IT ANYWHERE AS

0268 OSLO

Finances

Return on Equity

206,09 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 759 000	7 504 000	6 520 000	6 829 000
Net Income	2 030 000	1 570 000	1 690 000	1 205 000
Total Assets	4 273 000	4 276 000	3 638 000	2 765 000
Total Equity	985 000	755 000	1 085 000	594 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 759 000	7 504 000	6 520 000	6 829 000
Expenditure	5 362 000	5 735 000	4 612 000	5 507 000
Operating Profit	2 398 000	1 769 000	1 908 000	1 322 000
Financial Income	214 000	196 000	210 000	180 000
Financial Costs	8 000	5 000	6 000	5 000
Financial Balance	206 000	191 000	204 000	175 000
Earnings Before Tax	2 604 000	1 961 000	2 112 000	1 497 000
Tax	574 000	391 000	421 000	292 000
Net Income	2 030 000	1 570 000	1 690 000	1 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	3 673 000	3 676 000	3 038 000	2 165 000
Total Assets	4 273 000	4 276 000	3 638 000	2 765 000
Total Retained Equity	955 000	725 000	1 055 000	564 000
Total Equity	985 000	755 000	1 085 000	594 000
Total Long-Term Debt	4 000	5 000	6 000	8 000
Total Current Debt	3 284 000	3 517 000	2 547 000	2 163 000
Total Equity and Debt	4 273 000	4 276 000	3 638 000	2 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 759 000	7 504 000	6 520 000	6 829 000
Other Income	0	0	0	0
Revenue	7 759 000	7 504 000	6 520 000	6 829 000
Cost of Goods Sold	1 747 000	1 566 000	1 162 000	1 988 000
Salary Costs	3 321 000	3 788 000	3 102 000	3 203 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 362 000	5 735 000	4 612 000	5 507 000
Operating Profit	2 398 000	1 769 000	1 908 000	1 322 000
Financial Income	214 000	196 000	210 000	180 000
Financial Costs	8 000	5 000	6 000	5 000
Financial Balance	206 000	191 000	204 000	175 000
Dividends	1 600 000	900 000	1 200 000	900 000
Net Income	2 030 000	1 570 000	1 690 000	1 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	600 000	600 000	600 000
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	14 000	12 000
Total Investments	253 000	253 000	0	0
Cash, Bank	1 928 000	2 380 000	2 132 000	1 367 000
Total Current Assets	3 673 000	3 676 000	3 038 000	2 165 000
Total Assets	4 273 000	4 276 000	3 638 000	2 765 000
Total Equity	985 000	755 000	1 085 000	594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	6 000	8 000
Creditors	128 000	121 000	102 000	97 000
Unpaid Taxes	681 000	702 000	536 000	573 000
Dividends	1 600 000	900 000	1 200 000	900 000
Other Current Debt	301 000	1 401 000	286 000	299 000
Total Current Debt	3 284 000	3 517 000	2 547 000	2 163 000
Total Equity and Debt	4 273 000	4 276 000	3 638 000	2 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	206,09 %	207,95 %	155,76 %	202,86 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	30,91 %	23,57 %	29,26 %	19,36 %
Current Ratio	1,12	1,05	1,19	1
Quick Ratio	1,12	1,05	1,2	1,01
Equity Ratio	0,23	0,18	0,3	0,21
Gross Profit Margin	77,48 %	79,13 %	82,18 %	70,89 %