NARVIGA 5 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,41 %

Current Ratio

2,7

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 859 000	1 992 000	1 905 000	1 968 000
Net Income	320 000	613 000	665 000	630 000
Total Assets	15 361 000	15 789 000	30 978 000	30 095 000
Total Equity	7 259 000	6 939 000	9 437 000	9 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 859 000	1 992 000	1 905 000	1 968 000
Expenditure	1 449 000	1 207 000	1 089 000	1 277 000
Operating Profit	409 000	785 000	816 000	692 000
Financial Income	1 000	2 000	37 000	116 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	37 000	116 000
Earnings Before Tax	410 000	787 000	852 000	808 000
Tax	90 000	173 000	188 000	178 000
Net Income	320 000	613 000	665 000	630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 456 000	14 904 000	15 353 000	15 802 000
Total Current Assets	905 000	885 000	15 626 000	14 293 000
Total Assets	15 361 000	15 789 000	30 978 000	30 095 000
Total Retained Equity	1 869 000	1 550 000	4 047 000	4 019 000
Total Equity	7 259 000	6 939 000	9 437 000	9 408 000
Total Long-Term Debt	7 767 000	5 490 000	20 673 000	20 079 000
Total Current Debt	335 000	3 360 000	869 000	607 000
Total Equity and Debt	15 361 000	15 789 000	30 978 000	30 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 859 000	1 992 000	1 905 000	1 968 000
Revenue	1 859 000	1 992 000	1 905 000	1 968 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	448 000	448 000	450 000	453 000
Impairment	0	0	0	0
Expenditure	1 449 000	1 207 000	1 089 000	1 277 000
Operating Profit	409 000	785 000	816 000	692 000
Financial Income	1 000	2 000	37 000	116 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	37 000	116 000
Dividends	0	0	0	0
Net Income	320 000	613 000	665 000	630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 456 000	14 904 000	15 353 000	15 801 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	14 456 000	14 904 000	15 353 000	15 802 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 456 000	14 904 000	15 353 000	15 802 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	905 000	885 000	15 626 000	14 293 000
Total Assets	15 361 000	15 789 000	30 978 000	30 095 000
Total Equity	7 259 000	6 939 000	9 437 000	9 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 767 000	5 490 000	20 673 000	20 079 000
Creditors	52 000	16 000	9 000	13 000
Unpaid Taxes	0	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	186 000	3 319 000	860 000	594 000
Total Current Debt	335 000	3 360 000	869 000	607 000
Total Equity and Debt	15 361 000	15 789 000	30 978 000	30 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,41 %	8,83 %	7,05 %	6,7 %
Debt-to-Equity Ratio	1,07	0,79	2,19	2,13
Operating Profit Margin	22 %	39,41 %	42,83 %	35,16 %
Current Ratio	2,7	0,26	17,98	23,55
Quick Ratio	2,7	0,26	17,98	23,55
Equity Ratio	0,47	0,44	0,3	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %