ØYJORD EIGEDOM AS

5590 ETNE

Finances

Share Ownership

Return on Equity

−51,32 %

Current Ratio

2,25

Debt-to-Equity Ratio

51,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 186 000	913 000	2 628 000	607 000
Net Income	−97 000	75 000	500 000	−629 000
Total Assets	9 995 000	9 117 000	5 563 000	4 551 000
Total Equity	189 000	286 000	211 000	−289 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 186 000	913 000	2 628 000	607 000
Expenditure	961 000	575 000	1 842 000	1 018 000
Operating Profit	224 000	339 000	786 000	−412 000
Financial Income	5 000	6 000	4 000	0
Financial Costs	353 000	250 000	181 000	249 000
Financial Balance	−348 000	−244 000	−177 000	−249 000
Earnings Before Tax	−124 000	96 000	609 000	−661 000
Tax	−27 000	21 000	109 000	−31 000
Net Income	−97 000	75 000	500 000	−629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 778 000	9 066 000	5 509 000	4 047 000
Total Current Assets	218 000	51 000	54 000	505 000
Total Assets	9 995 000	9 117 000	5 563 000	4 551 000
Total Retained Equity	89 000	186 000	111 000	−389 000
Total Equity	189 000	286 000	211 000	−289 000
Total Long-Term Debt	9 710 000	8 521 000	5 098 000	4 579 000
Total Current Debt	97 000	310 000	254 000	262 000
Total Equity and Debt	9 995 000	9 117 000	5 563 000	4 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	1 990 000	22 000
Other Income	1 181 000	913 000	638 000	585 000
Revenue	1 186 000	913 000	2 628 000	607 000
Cost of Goods Sold	0	0	1 593 000	0
Salary Costs	0	0	0	0
Depreciation	236 000	109 000	50 000	55 000
Impairment	0	0	0	0
Expenditure	961 000	575 000	1 842 000	1 018 000
Operating Profit	224 000	339 000	786 000	−412 000
Financial Income	5 000	6 000	4 000	0
Financial Costs	353 000	250 000	181 000	249 000
Financial Balance	−348 000	−244 000	−177 000	−249 000
Dividends	0	0	0	0
Net Income	−97 000	75 000	500 000	−629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 067 000	8 109 000	5 446 000	3 845 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 711 000	957 000	63 000	86 000
Total Tangible Assets	9 777 000	9 066 000	5 509 000	3 932 000
Total Fiancial Fixed Assets	0	0	0	115 000
Total Fixed Assets	9 778 000	9 066 000	5 509 000	4 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	28 000	19 000	157 000
Total Current Assets	218 000	51 000	54 000	505 000
Total Assets	9 995 000	9 117 000	5 563 000	4 551 000
Total Equity	189 000	286 000	211 000	−289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 710 000	8 521 000	5 098 000	4 579 000
Creditors	33 000	241 000	109 000	119 000
Unpaid Taxes	32 000	42 000	90 000	112 000
Dividends	0	0	0	0
Other Current Debt	32 000	28 000	8 000	31 000
Total Current Debt	97 000	310 000	254 000	262 000
Total Equity and Debt	9 995 000	9 117 000	5 563 000	4 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,32 %	26,22 %	236,97 %	217,65 %
Debt-to-Equity Ratio	51,38	29,79	24,16	−15,84
Operating Profit Margin	18,89 %	37,13 %	29,91 %	−67,87 %
Current Ratio	2,25	0,16	0,21	1,93
Quick Ratio	2,25	0,16	0,21	1,93
Equity Ratio	0,02	0,03	0,04	−0,06
Gross Profit Margin	100 %	100 %	39,38 %	100 %