ETNE 4 EIENDOM AS

5590 ETNE

Finances

Share Ownership

Return on Equity

6,96 %

Current Ratio

0,6

Debt-to-Equity Ratio

2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	304 000	328 000	288 000	328 000
Net Income	49 000	74 000	22 000	51 000
Total Assets	2 598 000	2 748 000	2 815 000	2 892 000
Total Equity	704 000	704 000	701 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	304 000	328 000	288 000	328 000
Expenditure	142 000	150 000	169 000	171 000
Operating Profit	162 000	178 000	119 000	158 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	104 000	88 000	94 000	93 000
Financial Balance	−100 000	−84 000	−90 000	−93 000
Earnings Before Tax	63 000	94 000	28 000	65 000
Tax	14 000	21 000	6 000	14 000
Net Income	49 000	74 000	22 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 555 000	2 655 000	2 756 000	2 857 000
Total Current Assets	43 000	92 000	58 000	34 000
Total Assets	2 598 000	2 748 000	2 815 000	2 892 000
Total Retained Equity	604 000	604 000	601 000	609 000
Total Equity	704 000	704 000	701 000	709 000
Total Long-Term Debt	1 821 000	1 945 000	2 070 000	2 158 000
Total Current Debt	72 000	98 000	44 000	25 000
Total Equity and Debt	2 598 000	2 748 000	2 815 000	2 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−3 000	21 000	21 000	21 000
Other Income	307 000	307 000	267 000	307 000
Revenue	304 000	328 000	288 000	328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	17 000	18 000
Depreciation	101 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	142 000	150 000	169 000	171 000
Operating Profit	162 000	178 000	119 000	158 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	104 000	88 000	94 000	93 000
Financial Balance	−100 000	−84 000	−90 000	−93 000
Dividends	49 000	70 000	30 000	0
Net Income	49 000	74 000	22 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 555 000	2 655 000	2 756 000	2 857 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 555 000	2 655 000	2 756 000	2 857 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 555 000	2 655 000	2 756 000	2 857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	89 000	57 000	33 000
Total Current Assets	43 000	92 000	58 000	34 000
Total Assets	2 598 000	2 748 000	2 815 000	2 892 000
Total Equity	704 000	704 000	701 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 821 000	1 945 000	2 070 000	2 158 000
Creditors	0	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	49 000	70 000	30 000	0
Other Current Debt	4 000	3 000	3 000	7 000
Total Current Debt	72 000	98 000	44 000	25 000
Total Equity and Debt	2 598 000	2 748 000	2 815 000	2 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,96 %	10,51 %	3,14 %	7,19 %
Debt-to-Equity Ratio	2,59	2,76	2,95	3,04
Operating Profit Margin	53,29 %	54,27 %	41,32 %	48,17 %
Current Ratio	0,6	0,94	1,32	1,36
Quick Ratio	0,6	0,94	1,32	1,36
Equity Ratio	0,27	0,26	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %