ETNE 1 EIENDOM AS

5537 HAUGESUND

Finances

Share Ownership

Return on Equity

14,41 %

Current Ratio

3,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 454 000	1 440 000	1 386 000
Net Income	1 070 000	897 000	977 000	913 000
Total Assets	9 080 000	8 857 000	9 006 000	8 983 000
Total Equity	7 424 000	7 452 000	7 471 000	7 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 454 000	1 440 000	1 386 000
Expenditure	252 000	310 000	251 000	299 000
Operating Profit	1 260 000	1 144 000	1 188 000	1 087 000
Financial Income	113 000	6 000	64 000	84 000
Financial Costs	0	0	0	0
Financial Balance	113 000	6 000	64 000	84 000
Earnings Before Tax	1 372 000	1 150 000	1 252 000	1 171 000
Tax	302 000	253 000	275 000	258 000
Net Income	1 070 000	897 000	977 000	913 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 566 000	4 740 000	4 914 000	5 088 000
Total Current Assets	4 514 000	4 118 000	4 092 000	3 896 000
Total Assets	9 080 000	8 857 000	9 006 000	8 983 000
Total Retained Equity	575 000	602 000	621 000	632 000
Total Equity	7 424 000	7 452 000	7 471 000	7 482 000
Total Long-Term Debt	158 000	166 000	171 000	174 000
Total Current Debt	1 497 000	1 240 000	1 364 000	1 328 000
Total Equity and Debt	9 080 000	8 857 000	9 006 000	8 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 512 000	1 454 000	1 440 000	1 386 000
Revenue	1 512 000	1 454 000	1 440 000	1 386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	174 000	174 000	174 000
Impairment	0	0	0	0
Expenditure	252 000	310 000	251 000	299 000
Operating Profit	1 260 000	1 144 000	1 188 000	1 087 000
Financial Income	113 000	6 000	64 000	84 000
Financial Costs	0	0	0	0
Financial Balance	113 000	6 000	64 000	84 000
Dividends	0	0	0	0
Net Income	1 070 000	897 000	977 000	913 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 566 000	4 740 000	4 914 000	5 088 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 566 000	4 740 000	4 914 000	5 088 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 566 000	4 740 000	4 914 000	5 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	713 000	3 713 000	2 440 000	1 179 000
Total Current Assets	4 514 000	4 118 000	4 092 000	3 896 000
Total Assets	9 080 000	8 857 000	9 006 000	8 983 000
Total Equity	7 424 000	7 452 000	7 471 000	7 482 000
Short-Term Group Debt	1 407 000	1 175 000	1 266 000	1 172 000
Total Long-Term Debt	158 000	166 000	171 000	174 000
Creditors	0	0	0	85 000
Unpaid Taxes	90 000	65 000	98 000	71 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 497 000	1 240 000	1 364 000	1 328 000
Total Equity and Debt	9 080 000	8 857 000	9 006 000	8 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,41 %	12,04 %	13,08 %	12,2 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	83,33 %	78,68 %	82,5 %	78,43 %
Current Ratio	3,02	3,32	3	2,93
Quick Ratio	3,02	3,32	3	2,93
Equity Ratio	0,82	0,84	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %