ETNE 7 EIENDOM AS

5590 ETNE

Finances

Share Ownership

Return on Equity

5,92 %

Current Ratio

2,9

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Net Income	134 000	145 000	134 000	150 000
Total Assets	2 564 000	2 565 000	2 579 000	2 611 000
Total Equity	2 263 000	2 277 000	2 283 000	2 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Expenditure	128 000	114 000	128 000	107 000
Operating Profit	172 000	186 000	172 000	193 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	172 000	186 000	172 000	193 000
Tax	38 000	41 000	38 000	42 000
Net Income	134 000	145 000	134 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 819 000	1 903 000	1 891 000	1 959 000
Total Current Assets	745 000	662 000	688 000	652 000
Total Assets	2 564 000	2 565 000	2 579 000	2 611 000
Total Retained Equity	810 000	824 000	830 000	838 000
Total Equity	2 263 000	2 277 000	2 283 000	2 291 000
Total Long-Term Debt	45 000	49 000	50 000	53 000
Total Current Debt	257 000	239 000	246 000	267 000
Total Equity and Debt	2 564 000	2 565 000	2 579 000	2 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	300 000
Revenue	300 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	84 000	79 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	128 000	114 000	128 000	107 000
Operating Profit	172 000	186 000	172 000	193 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	134 000	145 000	134 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 755 000	1 823 000	1 891 000	1 959 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	80 000	0	0
Total Tangible Assets	1 819 000	1 903 000	1 891 000	1 959 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 819 000	1 903 000	1 891 000	1 959 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	99 000	99 000	99 000
Total Current Assets	745 000	662 000	688 000	652 000
Total Assets	2 564 000	2 565 000	2 579 000	2 611 000
Total Equity	2 263 000	2 277 000	2 283 000	2 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	49 000	50 000	53 000
Creditors	0	0	0	0
Unpaid Taxes	67 000	46 000	63 000	68 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	257 000	239 000	246 000	267 000
Total Equity and Debt	2 564 000	2 565 000	2 579 000	2 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,92 %	6,37 %	5,87 %	6,55 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	57,33 %	62 %	57,33 %	64,33 %
Current Ratio	2,9	2,77	2,8	2,44
Quick Ratio	2,9	2,77	2,8	2,44
Equity Ratio	0,88	0,89	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %