CHRISTIANIA TAXI AS

0671 OSLO

Finances

Share Ownership

Return on Equity

−5,13 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 386 000	23 321 000	21 737 000	20 379 000
Net Income	−644 000	−271 000	1 495 000	2 161 000
Total Assets	19 926 000	22 439 000	23 669 000	26 574 000
Total Equity	12 564 000	13 208 000	13 479 000	16 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 386 000	23 321 000	21 737 000	20 379 000
Expenditure	23 013 000	23 583 000	20 237 000	18 202 000
Operating Profit	−627 000	−262 000	1 499 000	2 177 000
Financial Income	1 000	8 000	9 000	8 000
Financial Costs	18 000	18 000	13 000	24 000
Financial Balance	−17 000	−10 000	−4 000	−16 000
Earnings Before Tax	−644 000	−271 000	1 495 000	2 161 000
Tax	0	0	0	0
Net Income	−644 000	−271 000	1 495 000	2 161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	395 000	2 128 000	2 000 000	3 208 000
Total Current Assets	19 532 000	20 311 000	21 669 000	23 366 000
Total Assets	19 926 000	22 439 000	23 669 000	26 574 000
Total Retained Equity	11 964 000	12 608 000	12 879 000	16 384 000
Total Equity	12 564 000	13 208 000	13 479 000	16 984 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 363 000	9 231 000	10 190 000	9 590 000
Total Equity and Debt	19 926 000	22 439 000	23 669 000	26 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 384 000	23 316 000	21 549 000	20 258 000
Other Income	2 000	6 000	188 000	121 000
Revenue	22 386 000	23 321 000	21 737 000	20 379 000
Cost of Goods Sold	11 171 000	8 693 000	8 636 000	3 300 000
Salary Costs	972 000	1 103 000	1 045 000	2 502 000
Depreciation	0	0	0	33 000
Impairment	0	0	0	0
Expenditure	23 013 000	23 583 000	20 237 000	18 202 000
Operating Profit	−627 000	−262 000	1 499 000	2 177 000
Financial Income	1 000	8 000	9 000	8 000
Financial Costs	18 000	18 000	13 000	24 000
Financial Balance	−17 000	−10 000	−4 000	−16 000
Dividends	0	0	5 000 000	1 000 000
Net Income	−644 000	−271 000	1 495 000	2 161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	395 000	2 128 000	2 000 000	3 208 000
Total Fixed Assets	395 000	2 128 000	2 000 000	3 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 147 000	7 268 000	9 855 000	7 933 000
Total Current Assets	19 532 000	20 311 000	21 669 000	23 366 000
Total Assets	19 926 000	22 439 000	23 669 000	26 574 000
Total Equity	12 564 000	13 208 000	13 479 000	16 984 000
Short-Term Group Debt	607 000	1 951 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	512 000	366 000	1 552 000	1 537 000
Unpaid Taxes	59 000	436 000	73 000	304 000
Dividends	0	0	5 000 000	1 000 000
Other Current Debt	6 185 000	6 479 000	3 565 000	6 748 000
Total Current Debt	7 363 000	9 231 000	10 190 000	9 590 000
Total Equity and Debt	19 926 000	22 439 000	23 669 000	26 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,13 %	−2,05 %	11,09 %	12,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,8 %	−1,12 %	6,9 %	10,68 %
Current Ratio	2,65	2,2	2,13	2,44
Quick Ratio	2,65	2,2	2,13	2,44
Equity Ratio	0,63	0,59	0,57	0,64
Gross Profit Margin	50,1 %	62,72 %	60,27 %	83,81 %