HAUKÅSSKOGEN SAMEIE

5131 NYBORG

Finances

Share Ownership

Return on Equity

25,19 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	50 000	50 000	50 000	50 000
Net Income	34 000	25 000	30 000	31 000
Total Assets	150 000	116 000	105 000	65 000
Total Equity	135 000	101 000	75 000	45 000

Income (NOK)	2019	2018	2017	2016
Revenue	50 000	50 000	50 000	50 000
Expenditure	16 000	25 000	20 000	19 000
Operating Profit	34 000	25 000	30 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	25 000	30 000	31 000
Tax	0	0	0	0
Net Income	34 000	25 000	30 000	31 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	150 000	116 000	105 000	65 000
Total Assets	150 000	116 000	105 000	65 000
Total Retained Equity	135 000	101 000	75 000	45 000
Total Equity	135 000	101 000	75 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	15 000	30 000	20 000
Total Equity and Debt	150 000	116 000	105 000	65 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	50 000	50 000	50 000	50 000
Revenue	50 000	50 000	50 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	10 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	25 000	20 000	19 000
Operating Profit	34 000	25 000	30 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	34 000	25 000	30 000	31 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	116 000	105 000	65 000
Total Current Assets	150 000	116 000	105 000	65 000
Total Assets	150 000	116 000	105 000	65 000
Total Equity	135 000	101 000	75 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	30 000	20 000
Total Current Debt	15 000	15 000	30 000	20 000
Total Equity and Debt	150 000	116 000	105 000	65 000

Financial indicators	2019	2018	2017	2016
Return on Equity	25,19 %	24,75 %	40 %	68,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68 %	50 %	60 %	62 %
Current Ratio	10	7,73	3,5	3,25
Quick Ratio	10	7,73	3,5	3,25
Equity Ratio	0,9	0,87	0,71	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table