SKJE INVEST AS

7033 TRONDHEIM

Finances

Return on Equity

−5,34 %

Current Ratio

9,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−91 000	155 000	783 000	771 000
Total Assets	1 749 000	2 814 000	3 622 000	2 772 000
Total Equity	1 705 000	2 796 000	3 551 000	2 768 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	16 000	20 000	13 000
Operating Profit	−20 000	−16 000	−21 000	−13 000
Financial Income	145 000	173 000	809 000	791 000
Financial Costs	212 000	0	0	4 000
Financial Balance	−67 000	173 000	809 000	787 000
Earnings Before Tax	−88 000	156 000	789 000	774 000
Tax	3 000	2 000	6 000	3 000
Net Income	−91 000	155 000	783 000	771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 348 000	807 000	2 775 000	2 705 000
Total Current Assets	401 000	2 007 000	847 000	67 000
Total Assets	1 749 000	2 814 000	3 622 000	2 772 000
Total Retained Equity	1 597 000	2 688 000	3 443 000	2 660 000
Total Equity	1 705 000	2 796 000	3 551 000	2 768 000
Total Long-Term Debt	2 000	2 000	1 000	0
Total Current Debt	42 000	16 000	69 000	3 000
Total Equity and Debt	1 749 000	2 814 000	3 622 000	2 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	4 000	0
Impairment	0	0	0	0
Expenditure	20 000	16 000	20 000	13 000
Operating Profit	−20 000	−16 000	−21 000	−13 000
Financial Income	145 000	173 000	809 000	791 000
Financial Costs	212 000	0	0	4 000
Financial Balance	−67 000	173 000	809 000	787 000
Dividends	1 000 000	910 000	0	118 000
Net Income	−91 000	155 000	783 000	771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	42 000	48 000	0
Total Tangible Assets	37 000	42 000	48 000	0
Total Fiancial Fixed Assets	1 310 000	765 000	2 727 000	2 705 000
Total Fixed Assets	1 348 000	807 000	2 775 000	2 705 000
Stock	0	0	0	0
Total Investments	401 000	2 000 000	67 000	67 000
Cash, Bank	0	2 000	0	0
Total Current Assets	401 000	2 007 000	847 000	67 000
Total Assets	1 749 000	2 814 000	3 622 000	2 772 000
Total Equity	1 705 000	2 796 000	3 551 000	2 768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	1 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	910 000	0	118 000
Other Current Debt	39 000	13 000	64 000	0
Total Current Debt	42 000	16 000	69 000	3 000
Total Equity and Debt	1 749 000	2 814 000	3 622 000	2 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,34 %	5,54 %	22,05 %	27,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,55	125,44	12,28	22,33
Quick Ratio	9,55	125,44	12,28	22,33
Equity Ratio	0,97	0,99	0,98	1
Gross Profit Margin	-	-	-	-