BYGGPARTNER OSLO OG AKERSHUS AS

0273 OSLO

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

Debt-to-Equity Ratio

−0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−315 000	136 000	−6 778 000	−26 000
Total Assets	0	151 000	0	6 893 000
Total Equity	−945 000	−630 000	−2 105 000	4 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	15 000	1 113 000	26 000
Operating Profit	−14 000	−15 000	−1 113 000	−26 000
Financial Income	0	0	0	0
Financial Costs	301 000	−151 000	5 665 000	0
Financial Balance	−301 000	151 000	−5 665 000	0
Earnings Before Tax	−315 000	136 000	−6 778 000	−26 000
Tax	0	0	0	0
Net Income	−315 000	136 000	−6 778 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	0	151 000	0	6 878 000
Total Assets	0	151 000	0	6 893 000
Total Retained Equity	−1 345 000	−1 030 000	−2 505 000	−3 285 000
Total Equity	−945 000	−630 000	−2 105 000	4 673 000
Total Long-Term Debt	731 000	580 000	580 000	580 000
Total Current Debt	215 000	201 000	1 525 000	1 640 000
Total Equity and Debt	0	151 000	0	6 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	15 000	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	1 113 000	26 000
Operating Profit	−14 000	−15 000	−1 113 000	−26 000
Financial Income	0	0	0	0
Financial Costs	301 000	−151 000	5 665 000	0
Financial Balance	−301 000	151 000	−5 665 000	0
Dividends	0	0	0	0
Net Income	−315 000	136 000	−6 778 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	29 000
Total Current Assets	0	151 000	0	6 878 000
Total Assets	0	151 000	0	6 893 000
Total Equity	−945 000	−630 000	−2 105 000	4 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	731 000	580 000	580 000	580 000
Creditors	29 000	15 000	1 340 000	1 455 000
Unpaid Taxes	0	0	0	88 000
Dividends	0	0	0	0
Other Current Debt	185 000	185 000	185 000	58 000
Total Current Debt	215 000	201 000	1 525 000	1 640 000
Total Equity and Debt	0	151 000	0	6 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	−21,59 %	322 %	−0,56 %
Debt-to-Equity Ratio	−0,77	−0,92	−0,28	0,12
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,75	0	4,19
Quick Ratio	0	0,75	0	4,19
Equity Ratio	-	−4,17	-	0,68
Gross Profit Margin	-	-	-	-