SALTNESVEIEN EIENDOM AS

1643 RÅDE

Finances

Share Ownership

Return on Equity

18,04 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	263 000	254 000	253 000	372 000
Net Income	164 000	159 000	157 000	219 000
Total Assets	1 194 000	1 187 000	1 283 000	1 278 000
Total Equity	909 000	905 000	906 000	908 000

Income (NOK)	2022	2021	2020	2019
Revenue	263 000	254 000	253 000	372 000
Expenditure	53 000	50 000	52 000	91 000
Operating Profit	210 000	204 000	201 000	280 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	210 000	204 000	201 000	281 000
Tax	46 000	45 000	44 000	62 000
Net Income	164 000	159 000	157 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	896 000	909 000	921 000	921 000
Total Current Assets	298 000	278 000	362 000	357 000
Total Assets	1 194 000	1 187 000	1 283 000	1 278 000
Total Retained Equity	809 000	805 000	806 000	808 000
Total Equity	909 000	905 000	906 000	908 000
Total Long-Term Debt	18 000	18 000	19 000	17 000
Total Current Debt	268 000	263 000	359 000	353 000
Total Equity and Debt	1 194 000	1 187 000	1 283 000	1 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	263 000	254 000	253 000	372 000
Revenue	263 000	254 000	253 000	372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	13 000	13 000	39 000
Impairment	0	0	0	0
Expenditure	53 000	50 000	52 000	91 000
Operating Profit	210 000	204 000	201 000	280 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	160 000	160 000	160 000	200 000
Net Income	164 000	159 000	157 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	896 000	909 000	921 000	886 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	35 000
Total Tangible Assets	896 000	909 000	921 000	921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	896 000	909 000	921 000	921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	264 000	358 000	121 000
Total Current Assets	298 000	278 000	362 000	357 000
Total Assets	1 194 000	1 187 000	1 283 000	1 278 000
Total Equity	909 000	905 000	906 000	908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	18 000	19 000	17 000
Creditors	0	0	0	0
Unpaid Taxes	62 000	58 000	57 000	88 000
Dividends	160 000	160 000	160 000	200 000
Other Current Debt	0	0	100 000	0
Total Current Debt	268 000	263 000	359 000	353 000
Total Equity and Debt	1 194 000	1 187 000	1 283 000	1 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,04 %	17,57 %	17,33 %	24,12 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	79,85 %	80,31 %	79,45 %	75,27 %
Current Ratio	1,11	1,06	1,01	1,01
Quick Ratio	1,11	1,06	1,01	1,01
Equity Ratio	0,76	0,76	0,71	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %