ØJ HOLDING AS

0268 OSLO

Finances

Return on Equity

44,59 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 672 000	3 214 000
Net Income	2 715 000	6 591 000	2 598 000	3 182 000
Total Assets	7 098 000	5 576 000	8 163 000	8 513 000
Total Equity	6 089 000	5 570 000	5 663 000	6 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 672 000	3 214 000
Expenditure	59 000	53 000	76 000	53 000
Operating Profit	−59 000	−53 000	2 596 000	3 162 000
Financial Income	2 794 000	6 646 000	3 000	39 000
Financial Costs	0	0	0	0
Financial Balance	2 794 000	6 646 000	3 000	39 000
Earnings Before Tax	2 735 000	6 593 000	2 599 000	3 200 000
Tax	20 000	2 000	2 000	18 000
Net Income	2 715 000	6 591 000	2 598 000	3 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 058 000	1 077 000	597 000	3 299 000
Total Current Assets	4 041 000	4 499 000	7 566 000	5 214 000
Total Assets	7 098 000	5 576 000	8 163 000	8 513 000
Total Retained Equity	5 974 000	5 455 000	5 548 000	6 395 000
Total Equity	6 089 000	5 570 000	5 663 000	6 510 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 009 000	6 000	2 500 000	2 003 000
Total Equity and Debt	7 098 000	5 576 000	8 163 000	8 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	2 672 000	3 214 000
Revenue	0	0	2 672 000	3 214 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	53 000	76 000	53 000
Operating Profit	−59 000	−53 000	2 596 000	3 162 000
Financial Income	2 794 000	6 646 000	3 000	39 000
Financial Costs	0	0	0	0
Financial Balance	2 794 000	6 646 000	3 000	39 000
Dividends	1 000 000	0	2 500 000	2 000 000
Net Income	2 715 000	6 591 000	2 598 000	3 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	120 000	122 000	124 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	34 000	34 000	34 000
Total Tangible Assets	34 000	34 000	34 000	34 000
Total Fiancial Fixed Assets	2 924 000	924 000	442 000	3 142 000
Total Fixed Assets	3 058 000	1 077 000	597 000	3 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 250 000	503 000	1 694 000	2 000 000
Total Current Assets	4 041 000	4 499 000	7 566 000	5 214 000
Total Assets	7 098 000	5 576 000	8 163 000	8 513 000
Total Equity	6 089 000	5 570 000	5 663 000	6 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	2 500 000	2 000 000
Other Current Debt	9 000	6 000	0	0
Total Current Debt	1 009 000	6 000	2 500 000	2 003 000
Total Equity and Debt	7 098 000	5 576 000	8 163 000	8 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,59 %	118,33 %	45,88 %	48,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	97,16 %	98,38 %
Current Ratio	4	749,83	3,03	2,6
Quick Ratio	4	749,83	3,03	2,6
Equity Ratio	0,86	1	0,69	0,76
Gross Profit Margin	-	-	100 %	100 %