VPRO AS

5460 HUSNES

Finances

Return on Equity

16,52 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	300 000	832 000	349 000	319 000
Total Assets	1 851 000	2 161 000	1 748 000	1 741 000
Total Equity	1 816 000	1 806 000	1 713 000	1 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	20 000	19 000	18 000
Operating Profit	−20 000	−20 000	−19 000	−18 000
Financial Income	320 000	852 000	368 000	337 000
Financial Costs	0	0	0	0
Financial Balance	320 000	852 000	368 000	337 000
Earnings Before Tax	300 000	832 000	349 000	319 000
Tax	0	0	0	0
Net Income	300 000	832 000	349 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 741 000	1 741 000	741 000	1 741 000
Total Current Assets	111 000	420 000	1 007 000	1 000
Total Assets	1 851 000	2 161 000	1 748 000	1 741 000
Total Retained Equity	1 486 000	1 476 000	1 383 000	1 394 000
Total Equity	1 816 000	1 806 000	1 713 000	1 724 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	355 000	35 000	18 000
Total Equity and Debt	1 851 000	2 161 000	1 748 000	1 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	20 000	19 000	18 000
Operating Profit	−20 000	−20 000	−19 000	−18 000
Financial Income	320 000	852 000	368 000	337 000
Financial Costs	0	0	0	0
Financial Balance	320 000	852 000	368 000	337 000
Dividends	0	320 000	0	0
Net Income	300 000	832 000	349 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 741 000	1 741 000	741 000	1 741 000
Total Fixed Assets	1 741 000	1 741 000	741 000	1 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	420 000	7 000	1 000
Total Current Assets	111 000	420 000	1 007 000	1 000
Total Assets	1 851 000	2 161 000	1 748 000	1 741 000
Total Equity	1 816 000	1 806 000	1 713 000	1 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	320 000	0	0
Other Current Debt	35 000	35 000	35 000	18 000
Total Current Debt	35 000	355 000	35 000	18 000
Total Equity and Debt	1 851 000	2 161 000	1 748 000	1 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,52 %	46,07 %	20,37 %	18,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,17	1,18	28,77	0,06
Quick Ratio	3,17	1,18	28,77	0,06
Equity Ratio	0,98	0,84	0,98	0,99
Gross Profit Margin	-	-	-	-