HANSEN INSTRUMENTS AS

6440 ELNESVÅGEN

Finances

Return on Equity

10,22 %

Current Ratio

0,59

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 627 000	3 954 000	2 023 000	1 280 000
Net Income	696 000	1 987 000	1 094 000	259 000
Total Assets	17 874 000	17 289 000	17 667 000	13 409 000
Total Equity	6 810 000	6 115 000	4 128 000	3 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 627 000	3 954 000	2 023 000	1 280 000
Expenditure	1 561 000	1 410 000	847 000	1 035 000
Operating Profit	1 066 000	2 545 000	1 176 000	245 000
Financial Income	2 000	3 000	3 000	14 000
Financial Costs	176 000	0	0	0
Financial Balance	−174 000	3 000	3 000	14 000
Earnings Before Tax	892 000	2 547 000	1 178 000	259 000
Tax	196 000	560 000	84 000	0
Net Income	696 000	1 987 000	1 094 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 593 000	16 966 000	14 143 000	12 565 000
Total Current Assets	281 000	324 000	3 524 000	844 000
Total Assets	17 874 000	17 289 000	17 667 000	13 409 000
Total Retained Equity	6 709 000	6 014 000	4 027 000	2 933 000
Total Equity	6 810 000	6 115 000	4 128 000	3 034 000
Total Long-Term Debt	10 585 000	10 713 000	12 970 000	10 364 000
Total Current Debt	478 000	462 000	569 000	12 000
Total Equity and Debt	17 874 000	17 289 000	17 667 000	13 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	931 000	189 000	42 000	32 000
Other Income	1 696 000	3 765 000	1 981 000	1 248 000
Revenue	2 627 000	3 954 000	2 023 000	1 280 000
Cost of Goods Sold	274 000	70 000	0	298 000
Salary Costs	11 000	10 000	0	0
Depreciation	525 000	486 000	266 000	207 000
Impairment	0	0	0	0
Expenditure	1 561 000	1 410 000	847 000	1 035 000
Operating Profit	1 066 000	2 545 000	1 176 000	245 000
Financial Income	2 000	3 000	3 000	14 000
Financial Costs	176 000	0	0	0
Financial Balance	−174 000	3 000	3 000	14 000
Dividends	0	0	0	0
Net Income	696 000	1 987 000	1 094 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 145 000	14 661 000	11 767 000	10 767 000
Machinery and Plant Facilities	54 000	82 000	109 000	81 000
Fixtures	597 000	742 000	785 000	235 000
Total Tangible Assets	15 796 000	15 484 000	12 661 000	11 083 000
Total Fiancial Fixed Assets	1 797 000	1 482 000	1 482 000	1 482 000
Total Fixed Assets	17 593 000	16 966 000	14 143 000	12 565 000
Stock	0	0	3 067 000	0
Total Investments	0	0	0	0
Cash, Bank	222 000	245 000	27 000	760 000
Total Current Assets	281 000	324 000	3 524 000	844 000
Total Assets	17 874 000	17 289 000	17 667 000	13 409 000
Total Equity	6 810 000	6 115 000	4 128 000	3 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 585 000	10 713 000	12 970 000	10 364 000
Creditors	144 000	210 000	525 000	12 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	16 000	16 000	0
Total Current Debt	478 000	462 000	569 000	12 000
Total Equity and Debt	17 874 000	17 289 000	17 667 000	13 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	32,49 %	26,5 %	8,54 %
Debt-to-Equity Ratio	1,55	1,75	3,14	3,42
Operating Profit Margin	40,58 %	64,37 %	58,13 %	19,14 %
Current Ratio	0,59	0,7	6,19	70,33
Quick Ratio	0,59	0,7	−1,41	70,33
Equity Ratio	0,38	0,35	0,23	0,23
Gross Profit Margin	89,57 %	98,23 %	100 %	76,72 %