VEMP AS

9064 SVENSBY

Finances

Return on Equity

−0,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Net Income	−9 000	110 000	1 074 000	158 000
Total Assets	5 565 000	5 565 000	5 680 000	5 933 000
Total Equity	2 706 000	2 715 000	2 605 000	1 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Expenditure	9 000	8 000	10 000	9 000
Operating Profit	−9 000	142 000	−10 000	−9 000
Financial Income	0	0	1 103 000	167 000
Financial Costs	0	0	17 000	0
Financial Balance	0	0	1 086 000	167 000
Earnings Before Tax	−9 000	142 000	1 075 000	158 000
Tax	0	31 000	1 000	0
Net Income	−9 000	110 000	1 074 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 543 000	5 543 000	5 543 000	5 693 000
Total Current Assets	22 000	22 000	137 000	240 000
Total Assets	5 565 000	5 565 000	5 680 000	5 933 000
Total Retained Equity	2 606 000	2 615 000	2 505 000	1 430 000
Total Equity	2 706 000	2 715 000	2 605 000	1 530 000
Total Long-Term Debt	2 859 000	2 783 000	3 074 000	3 951 000
Total Current Debt	0	67 000	1 000	451 000
Total Equity and Debt	5 565 000	5 565 000	5 680 000	5 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	150 000	0	0
Other Income	0	0	0	0
Revenue	0	150 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	10 000	9 000
Operating Profit	−9 000	142 000	−10 000	−9 000
Financial Income	0	0	1 103 000	167 000
Financial Costs	0	0	17 000	0
Financial Balance	0	0	1 086 000	167 000
Dividends	0	0	0	0
Net Income	−9 000	110 000	1 074 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 543 000	5 543 000	5 543 000	5 693 000
Total Fixed Assets	5 543 000	5 543 000	5 543 000	5 693 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	3 000	118 000	54 000
Total Current Assets	22 000	22 000	137 000	240 000
Total Assets	5 565 000	5 565 000	5 680 000	5 933 000
Total Equity	2 706 000	2 715 000	2 605 000	1 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 859 000	2 783 000	3 074 000	3 951 000
Creditors	0	0	0	451 000
Unpaid Taxes	0	35 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	67 000	1 000	451 000
Total Equity and Debt	5 565 000	5 565 000	5 680 000	5 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,33 %	4,05 %	41,23 %	10,33 %
Debt-to-Equity Ratio	1,06	1,03	1,18	2,58
Operating Profit Margin	-	94,67 %	-	-
Current Ratio	-	0,33	137	0,53
Quick Ratio	-	0,33	137	0,53
Equity Ratio	0,49	0,49	0,46	0,26
Gross Profit Margin	-	100 %	-	-