GRINDALEN GÅRD AS

2406 ELVERUM

Finances

Return on Equity

−72,18 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 240 000	−111 000	−121 000	−83 000
Total Assets	12 988 000	20 078 000	20 060 000	20 670 000
Total Equity	10 030 000	17 270 000	17 382 000	18 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	13 000	14 000	8 000
Operating Profit	−18 000	−13 000	−14 000	−8 000
Financial Income	−87 000	20 000	22 000	29 000
Financial Costs	7 136 000	118 000	128 000	103 000
Financial Balance	−7 223 000	−98 000	−106 000	−74 000
Earnings Before Tax	−7 240 000	−111 000	−121 000	−83 000
Tax	0	0	0	0
Net Income	−7 240 000	−111 000	−121 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 984 000	20 077 000	20 057 000	20 654 000
Total Current Assets	4 000	1 000	3 000	15 000
Total Assets	12 988 000	20 078 000	20 060 000	20 670 000
Total Retained Equity	9 928 000	17 168 000	17 279 000	18 018 000
Total Equity	10 030 000	17 270 000	17 382 000	18 121 000
Total Long-Term Debt	2 570 000	2 570 000	2 565 000	2 541 000
Total Current Debt	388 000	238 000	114 000	8 000
Total Equity and Debt	12 988 000	20 078 000	20 060 000	20 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	13 000	14 000	8 000
Operating Profit	−18 000	−13 000	−14 000	−8 000
Financial Income	−87 000	20 000	22 000	29 000
Financial Costs	7 136 000	118 000	128 000	103 000
Financial Balance	−7 223 000	−98 000	−106 000	−74 000
Dividends	0	0	0	0
Net Income	−7 240 000	−111 000	−121 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 984 000	20 077 000	20 057 000	20 654 000
Total Fixed Assets	12 984 000	20 077 000	20 057 000	20 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	3 000	9 000
Total Current Assets	4 000	1 000	3 000	15 000
Total Assets	12 988 000	20 078 000	20 060 000	20 670 000
Total Equity	10 030 000	17 270 000	17 382 000	18 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 570 000	2 570 000	2 565 000	2 541 000
Creditors	6 000	1 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	382 000	237 000	114 000	0
Total Current Debt	388 000	238 000	114 000	8 000
Total Equity and Debt	12 988 000	20 078 000	20 060 000	20 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,18 %	−0,64 %	−0,7 %	−0,46 %
Debt-to-Equity Ratio	0,26	0,15	0,15	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0,03	1,88
Quick Ratio	0,01	0	0,03	1,88
Equity Ratio	0,77	0,86	0,87	0,88
Gross Profit Margin	-	-	-	-