RIMFELDT EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

167,76 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 963 000	11 465 000	10 278 000	11 981 000
Net Income	510 000	452 000	371 000	449 000
Total Assets	4 830 000	4 826 000	4 716 000	5 806 000
Total Equity	304 000	304 000	304 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 963 000	11 465 000	10 278 000	11 981 000
Expenditure	12 275 000	10 817 000	9 732 000	11 145 000
Operating Profit	688 000	648 000	546 000	836 000
Financial Income	37 000	17 000	23 000	19 000
Financial Costs	9 000	16 000	5 000	177 000
Financial Balance	28 000	1 000	18 000	−158 000
Earnings Before Tax	716 000	649 000	564 000	678 000
Tax	206 000	197 000	193 000	229 000
Net Income	510 000	452 000	371 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 549 000	1 843 000	2 289 000	2 760 000
Total Current Assets	3 280 000	2 984 000	2 427 000	3 046 000
Total Assets	4 830 000	4 826 000	4 716 000	5 806 000
Total Retained Equity	0	0	0	0
Total Equity	304 000	304 000	304 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 526 000	4 522 000	4 412 000	5 502 000
Total Equity and Debt	4 830 000	4 826 000	4 716 000	5 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 963 000	11 465 000	10 278 000	11 981 000
Revenue	12 963 000	11 465 000	10 278 000	11 981 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 444 000	6 729 000	5 963 000	6 484 000
Depreciation	91 000	231 000	252 000	257 000
Impairment	0	0	0	0
Expenditure	12 275 000	10 817 000	9 732 000	11 145 000
Operating Profit	688 000	648 000	546 000	836 000
Financial Income	37 000	17 000	23 000	19 000
Financial Costs	9 000	16 000	5 000	177 000
Financial Balance	28 000	1 000	18 000	−158 000
Dividends	0	0	0	0
Net Income	510 000	452 000	371 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	61 000	37 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	516 000	567 000	798 000	1 050 000
Total Tangible Assets	516 000	567 000	798 000	1 050 000
Total Fiancial Fixed Assets	976 000	1 215 000	1 454 000	1 693 000
Total Fixed Assets	1 549 000	1 843 000	2 289 000	2 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	589 000	268 000	263 000	322 000
Total Current Assets	3 280 000	2 984 000	2 427 000	3 046 000
Total Assets	4 830 000	4 826 000	4 716 000	5 806 000
Total Equity	304 000	304 000	304 000	304 000
Short-Term Group Debt	1 250 000	1 235 000	969 000	1 426 000
Total Long-Term Debt	0	0	0	0
Creditors	1 245 000	1 989 000	2 393 000	311 000
Unpaid Taxes	1 175 000	582 000	346 000	2 778 000
Dividends	0	0	0	0
Other Current Debt	856 000	716 000	703 000	987 000
Total Current Debt	4 526 000	4 522 000	4 412 000	5 502 000
Total Equity and Debt	4 830 000	4 826 000	4 716 000	5 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	167,76 %	148,68 %	122,04 %	147,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,31 %	5,65 %	5,31 %	6,98 %
Current Ratio	0,72	0,66	0,55	0,55
Quick Ratio	0,72	0,66	0,55	0,55
Equity Ratio	0,06	0,06	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %