NORTIND AS

8400 SORTLAND

Finances

Return on Equity

5,15 %

Current Ratio

0,1

Debt-to-Equity Ratio

3,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	896 000	863 000	836 000	864 000
Net Income	104 000	157 000	110 000	27 000
Total Assets	8 654 000	8 916 000	8 870 000	8 970 000
Total Equity	2 020 000	1 915 000	1 758 000	1 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	896 000	863 000	836 000	864 000
Expenditure	451 000	366 000	358 000	501 000
Operating Profit	445 000	497 000	478 000	362 000
Financial Income	0	39 000	0	0
Financial Costs	285 000	319 000	310 000	302 000
Financial Balance	−285 000	−280 000	−310 000	−302 000
Earnings Before Tax	160 000	217 000	167 000	60 000
Tax	55 000	60 000	57 000	34 000
Net Income	104 000	157 000	110 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 613 000	8 705 000	8 798 000	8 889 000
Total Current Assets	41 000	211 000	72 000	81 000
Total Assets	8 654 000	8 916 000	8 870 000	8 970 000
Total Retained Equity	1 920 000	1 815 000	1 658 000	1 548 000
Total Equity	2 020 000	1 915 000	1 758 000	1 648 000
Total Long-Term Debt	6 211 000	6 658 000	6 925 000	7 035 000
Total Current Debt	424 000	342 000	187 000	287 000
Total Equity and Debt	8 654 000	8 916 000	8 870 000	8 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	896 000	863 000	836 000	864 000
Other Income	0	0	0	0
Revenue	896 000	863 000	836 000	864 000
Cost of Goods Sold	8 000	0	1 000	2 000
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	451 000	366 000	358 000	501 000
Operating Profit	445 000	497 000	478 000	362 000
Financial Income	0	39 000	0	0
Financial Costs	285 000	319 000	310 000	302 000
Financial Balance	−285 000	−280 000	−310 000	−302 000
Dividends	0	0	0	0
Net Income	104 000	157 000	110 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 580 000	8 672 000	8 764 000	8 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 580 000	8 672 000	8 764 000	8 856 000
Total Fiancial Fixed Assets	33 000	33 000	34 000	33 000
Total Fixed Assets	8 613 000	8 705 000	8 798 000	8 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	132 000	66 000	21 000
Total Current Assets	41 000	211 000	72 000	81 000
Total Assets	8 654 000	8 916 000	8 870 000	8 970 000
Total Equity	2 020 000	1 915 000	1 758 000	1 648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 211 000	6 658 000	6 925 000	7 035 000
Creditors	84 000	95 000	16 000	174 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	285 000	188 000	115 000	79 000
Total Current Debt	424 000	342 000	187 000	287 000
Total Equity and Debt	8 654 000	8 916 000	8 870 000	8 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	8,2 %	6,26 %	1,64 %
Debt-to-Equity Ratio	3,07	3,48	3,94	4,27
Operating Profit Margin	49,67 %	57,59 %	57,18 %	41,9 %
Current Ratio	0,1	0,62	0,39	0,28
Quick Ratio	0,1	0,62	0,39	0,28
Equity Ratio	0,23	0,21	0,2	0,18
Gross Profit Margin	99,11 %	100 %	99,88 %	99,77 %