EJ CONSULTING AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

75,51 %

Current Ratio

3,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 240 000	1 163 000	1 450 000
Net Income	746 000	381 000	351 000	490 000
Total Assets	1 398 000	702 000	647 000	472 000
Total Equity	988 000	442 000	240 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 240 000	1 163 000	1 450 000
Expenditure	432 000	746 000	747 000	814 000
Operating Profit	952 000	495 000	417 000	636 000
Financial Income	5 000	0	34 000	0
Financial Costs	0	7 000	0	8 000
Financial Balance	5 000	−7 000	34 000	−8 000
Earnings Before Tax	956 000	488 000	450 000	628 000
Tax	210 000	107 000	99 000	138 000
Net Income	746 000	381 000	351 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 398 000	702 000	647 000	472 000
Total Assets	1 398 000	702 000	647 000	472 000
Total Retained Equity	888 000	342 000	140 000	1 000
Total Equity	988 000	442 000	240 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	260 000	407 000	371 000
Total Equity and Debt	1 398 000	702 000	647 000	472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 384 000	1 240 000	1 163 000	1 450 000
Other Income	0	0	0	0
Revenue	1 384 000	1 240 000	1 163 000	1 450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	396 000	723 000	723 000	727 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	432 000	746 000	747 000	814 000
Operating Profit	952 000	495 000	417 000	636 000
Financial Income	5 000	0	34 000	0
Financial Costs	0	7 000	0	8 000
Financial Balance	5 000	−7 000	34 000	−8 000
Dividends	0	178 000	212 000	490 000
Net Income	746 000	381 000	351 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 348 000	677 000	597 000	427 000
Total Current Assets	1 398 000	702 000	647 000	472 000
Total Assets	1 398 000	702 000	647 000	472 000
Total Equity	988 000	442 000	240 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	24 000	5 000	10 000
Unpaid Taxes	26 000	61 000	141 000	72 000
Dividends	0	178 000	212 000	490 000
Other Current Debt	143 000	68 000	162 000	151 000
Total Current Debt	410 000	260 000	407 000	371 000
Total Equity and Debt	1 398 000	702 000	647 000	472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,51 %	86,2 %	146,25 %	485,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,79 %	39,92 %	35,86 %	43,86 %
Current Ratio	3,41	2,7	1,59	1,27
Quick Ratio	3,41	2,7	1,59	1,27
Equity Ratio	0,71	0,63	0,37	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %