GOMAGATA 11 BRL

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

2,08

Debt-to-Equity Ratio

5,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	247 000	247 000	247 000
Net Income	101 000	51 000	81 000	55 000
Total Assets	4 279 000	4 252 000	4 250 000	4 250 000
Total Equity	682 000	580 000	529 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	247 000	247 000	247 000
Expenditure	145 000	132 000	90 000	97 000
Operating Profit	194 000	116 000	158 000	150 000
Financial Income	0	0	0	0
Financial Costs	93 000	65 000	77 000	95 000
Financial Balance	−93 000	−65 000	−77 000	−95 000
Earnings Before Tax	101 000	51 000	81 000	55 000
Tax	0	0	0	0
Net Income	101 000	51 000	81 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 230 000	4 230 000	4 230 000	4 230 000
Total Current Assets	50 000	22 000	20 000	20 000
Total Assets	4 279 000	4 252 000	4 250 000	4 250 000
Total Retained Equity	662 000	560 000	509 000	428 000
Total Equity	682 000	580 000	529 000	448 000
Total Long-Term Debt	3 574 000	3 643 000	3 719 000	3 798 000
Total Current Debt	24 000	29 000	1 000	4 000
Total Equity and Debt	4 279 000	4 252 000	4 250 000	4 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	339 000	247 000	247 000	247 000
Revenue	339 000	247 000	247 000	247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	132 000	90 000	97 000
Operating Profit	194 000	116 000	158 000	150 000
Financial Income	0	0	0	0
Financial Costs	93 000	65 000	77 000	95 000
Financial Balance	−93 000	−65 000	−77 000	−95 000
Dividends	0	0	0	0
Net Income	101 000	51 000	81 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 230 000	4 230 000	4 230 000	4 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 230 000	4 230 000	4 230 000	4 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 230 000	4 230 000	4 230 000	4 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	8 000	9 000
Total Current Assets	50 000	22 000	20 000	20 000
Total Assets	4 279 000	4 252 000	4 250 000	4 250 000
Total Equity	682 000	580 000	529 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 574 000	3 643 000	3 719 000	3 798 000
Creditors	14 000	20 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	1 000	1 000
Total Current Debt	24 000	29 000	1 000	4 000
Total Equity and Debt	4 279 000	4 252 000	4 250 000	4 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,81 %	8,79 %	15,31 %	12,28 %
Debt-to-Equity Ratio	5,24	6,28	7,03	8,48
Operating Profit Margin	57,23 %	46,96 %	63,97 %	60,73 %
Current Ratio	2,08	0,76	20	5
Quick Ratio	2,08	0,76	20	5
Equity Ratio	0,16	0,14	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %