MULTI-TRADE AS

7040 TRONDHEIM

Finances

Return on Equity

2,23 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	195 000	122 000	0	0
Net Income	61 000	−42 000	−1 125 000	−1 792 000
Total Assets	3 645 000	3 123 000	4 129 000	4 179 000
Total Equity	2 740 000	2 678 000	2 720 000	3 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	195 000	122 000	0	0
Expenditure	215 000	140 000	125 000	1 753 000
Operating Profit	−21 000	−17 000	−125 000	−1 753 000
Financial Income	90 000	1 000	0	1 000
Financial Costs	9 000	26 000	1 000 000	40 000
Financial Balance	81 000	−25 000	−1 000 000	−39 000
Earnings Before Tax	61 000	−42 000	−1 125 000	−1 792 000
Tax	0	0	0	0
Net Income	61 000	−42 000	−1 125 000	−1 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 580 000	2 955 000	3 915 000	3 915 000
Total Current Assets	66 000	168 000	214 000	264 000
Total Assets	3 645 000	3 123 000	4 129 000	4 179 000
Total Retained Equity	2 587 000	2 525 000	2 567 000	3 692 000
Total Equity	2 740 000	2 678 000	2 720 000	3 846 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	905 000	444 000	1 409 000	333 000
Total Equity and Debt	3 645 000	3 123 000	4 129 000	4 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	122 000	0	0
Other Income	0	0	0	0
Revenue	195 000	122 000	0	0
Cost of Goods Sold	176 000	106 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	215 000	140 000	125 000	1 753 000
Operating Profit	−21 000	−17 000	−125 000	−1 753 000
Financial Income	90 000	1 000	0	1 000
Financial Costs	9 000	26 000	1 000 000	40 000
Financial Balance	81 000	−25 000	−1 000 000	−39 000
Dividends	0	0	0	0
Net Income	61 000	−42 000	−1 125 000	−1 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 580 000	2 955 000	3 915 000	3 915 000
Total Fixed Assets	3 580 000	2 955 000	3 915 000	3 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	168 000	214 000	214 000
Total Current Assets	66 000	168 000	214 000	264 000
Total Assets	3 645 000	3 123 000	4 129 000	4 179 000
Total Equity	2 740 000	2 678 000	2 720 000	3 846 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	4 000	1 000	31 000
Unpaid Taxes	18 000	30 000	0	0
Dividends	0	0	0	0
Other Current Debt	890 000	411 000	1 407 000	302 000
Total Current Debt	905 000	444 000	1 409 000	333 000
Total Equity and Debt	3 645 000	3 123 000	4 129 000	4 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	−1,57 %	−41,36 %	−46,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,77 %	−13,93 %	-	-
Current Ratio	0,07	0,38	0,15	0,79
Quick Ratio	0,07	0,38	0,15	0,79
Equity Ratio	0,75	0,86	0,66	0,92
Gross Profit Margin	9,74 %	13,11 %	-	-

Rotate your device to see the full table