JENSVOLL EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−135,22 %

Current Ratio

44,26

Debt-to-Equity Ratio

50,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	43 049 000	213 610 000	275 000
Net Income	−5 279 000	12 351 000	43 652 000	−2 250 000
Total Assets	206 926 000	141 231 000	95 119 000	262 421 000
Total Equity	3 904 000	11 170 000	10 550 000	10 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	43 049 000	213 610 000	275 000
Expenditure	2 774 000	3 952 000	4 728 000	1 244 000
Operating Profit	−2 529 000	16 599 000	57 589 000	−969 000
Financial Income	9 000	3 000	1 000	200 000
Financial Costs	4 250 000	768 000	1 626 000	2 116 000
Financial Balance	−4 241 000	−765 000	−1 625 000	−1 916 000
Earnings Before Tax	−6 769 000	15 835 000	55 964 000	−2 884 000
Tax	−1 490 000	3 484 000	12 312 000	−634 000
Net Income	−5 279 000	12 351 000	43 652 000	−2 250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 301 000	4 728 000	45 528 000	9 371 000
Total Current Assets	204 624 000	136 503 000	49 591 000	253 050 000
Total Assets	206 926 000	141 231 000	95 119 000	262 421 000
Total Retained Equity	0	5 055 000	4 435 000	158 000
Total Equity	3 904 000	11 170 000	10 550 000	10 108 000
Total Long-Term Debt	198 398 000	98 621 000	14 965 000	133 159 000
Total Current Debt	4 623 000	31 440 000	69 605 000	119 154 000
Total Equity and Debt	206 926 000	141 231 000	95 119 000	262 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	42 535 000	213 417 000	0
Other Income	245 000	514 000	194 000	275 000
Revenue	245 000	43 049 000	213 610 000	275 000
Cost of Goods Sold	0	379 000	158 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 774 000	3 952 000	4 728 000	1 244 000
Operating Profit	−2 529 000	16 599 000	57 589 000	−969 000
Financial Income	9 000	3 000	1 000	200 000
Financial Costs	4 250 000	768 000	1 626 000	2 116 000
Financial Balance	−4 241 000	−765 000	−1 625 000	−1 916 000
Dividends	3 552 000	0	4 250 000	0
Net Income	−5 279 000	12 351 000	43 652 000	−2 250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 866 000	1 100 000	945 000	1 100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	435 000	3 628 000	44 583 000	8 271 000
Total Fixed Assets	2 301 000	4 728 000	45 528 000	9 371 000
Stock	199 499 000	133 143 000	46 184 000	248 849 000
Total Investments	0	0	0	0
Cash, Bank	607 000	2 183 000	17 000	110 000
Total Current Assets	204 624 000	136 503 000	49 591 000	253 050 000
Total Assets	206 926 000	141 231 000	95 119 000	262 421 000
Total Equity	3 904 000	11 170 000	10 550 000	10 108 000
Short-Term Group Debt	0	19 713 000	48 314 000	0
Total Long-Term Debt	198 398 000	98 621 000	14 965 000	133 159 000
Creditors	4 596 000	11 710 000	15 095 000	9 765 000
Unpaid Taxes	0	0	0	0
Dividends	3 552 000	0	4 250 000	0
Other Current Debt	28 000	18 000	17 000	109 389 000
Total Current Debt	4 623 000	31 440 000	69 605 000	119 154 000
Total Equity and Debt	206 926 000	141 231 000	95 119 000	262 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−135,22 %	110,57 %	413,76 %	−22,26 %
Debt-to-Equity Ratio	50,82	8,83	1,42	13,17
Operating Profit Margin	−1 032,24 %	38,56 %	26,96 %	−352,36 %
Current Ratio	44,26	4,34	0,71	2,12
Quick Ratio	−1,05	−1,34	2,12	−1,95
Equity Ratio	0,02	0,08	0,11	0,04
Gross Profit Margin	100 %	99,12 %	99,93 %	100 %