BUE BOLIGUTVIKLING OG -EIERSKAP AS

2013 SKJETTEN

Finances

Return on Equity

4,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−11 000	−16 000	−21 000
Total Assets	121 000	122 000	127 000	121 000
Total Equity	−237 000	−227 000	−216 000	−200 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	16 000	21 000
Operating Profit	−10 000	−11 000	−16 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−11 000	−16 000	−21 000
Tax	0	0	0	0
Net Income	−10 000	−11 000	−16 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	121 000	121 000	121 000
Total Current Assets	0	1 000	6 000	0
Total Assets	121 000	122 000	127 000	121 000
Total Retained Equity	−337 000	−327 000	−316 000	−300 000
Total Equity	−237 000	−227 000	−216 000	−200 000
Total Long-Term Debt	358 000	348 000	322 000	318 000
Total Current Debt	0	0	21 000	3 000
Total Equity and Debt	121 000	122 000	127 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	16 000	21 000
Operating Profit	−10 000	−11 000	−16 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−11 000	−16 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	121 000	121 000	121 000	121 000
Total Fixed Assets	121 000	121 000	121 000	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	0	1 000	6 000	0
Total Assets	121 000	122 000	127 000	121 000
Total Equity	−237 000	−227 000	−216 000	−200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	358 000	348 000	322 000	318 000
Creditors	0	0	21 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	21 000	3 000
Total Equity and Debt	121 000	122 000	127 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,22 %	4,85 %	7,41 %	10,5 %
Debt-to-Equity Ratio	−1,51	−1,53	−1,49	−1,59
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,29	0
Quick Ratio	-	-	0,29	0
Equity Ratio	−1,96	−1,86	−1,7	−1,65
Gross Profit Margin	-	-	-	-