ELISABETH SKOLT NEVLAND AS

1410 KOLBOTN

Finances

Return on Equity

33,33 %

Current Ratio

30,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 086 000	4 867 000	1 177 000	632 000
Total Assets	3 268 000	6 093 000	2 235 000	2 503 000
Total Equity	3 258 000	2 172 000	2 230 000	2 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	9 000	10 000	12 000
Operating Profit	−17 000	−9 000	−10 000	−12 000
Financial Income	1 107 000	4 907 000	1 193 000	646 000
Financial Costs	0	0	0	0
Financial Balance	1 107 000	4 907 000	1 193 000	646 000
Earnings Before Tax	1 091 000	4 897 000	1 183 000	634 000
Tax	4 000	30 000	6 000	1 000
Net Income	1 086 000	4 867 000	1 177 000	632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 962 000	2 062 000	2 062 000	2 062 000
Total Current Assets	306 000	4 031 000	173 000	441 000
Total Assets	3 268 000	6 093 000	2 235 000	2 503 000
Total Retained Equity	3 110 000	2 024 000	2 082 000	2 333 000
Total Equity	3 258 000	2 172 000	2 230 000	2 481 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	3 921 000	6 000	23 000
Total Equity and Debt	3 268 000	6 093 000	2 235 000	2 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	9 000	10 000	12 000
Operating Profit	−17 000	−9 000	−10 000	−12 000
Financial Income	1 107 000	4 907 000	1 193 000	646 000
Financial Costs	0	0	0	0
Financial Balance	1 107 000	4 907 000	1 193 000	646 000
Dividends	0	4 925 000	1 428 000	295 000
Net Income	1 086 000	4 867 000	1 177 000	632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 962 000	2 062 000	2 062 000	2 062 000
Total Fixed Assets	2 962 000	2 062 000	2 062 000	2 062 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	99 000	173 000	439 000
Total Current Assets	306 000	4 031 000	173 000	441 000
Total Assets	3 268 000	6 093 000	2 235 000	2 503 000
Total Equity	3 258 000	2 172 000	2 230 000	2 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 925 000	1 428 000	295 000
Other Current Debt	6 000	3 891 000	0	21 000
Total Current Debt	10 000	3 921 000	6 000	23 000
Total Equity and Debt	3 268 000	6 093 000	2 235 000	2 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	224,08 %	52,78 %	25,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30,6	1,03	28,83	19,17
Quick Ratio	30,6	1,03	28,83	19,17
Equity Ratio	1	0,36	1	0,99
Gross Profit Margin	-	-	-	-