EIVIND SKOLT AS

1593 SVINNDAL

Finances

Return on Equity

25,42 %

Current Ratio

6,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 718 000	5 407 000	1 222 000	699 000
Total Assets	16 626 000	16 987 000	13 098 000	12 676 000
Total Equity	14 626 000	15 843 000	13 098 000	12 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	126 000	153 000	114 000	44 000
Operating Profit	−126 000	−153 000	−114 000	−44 000
Financial Income	4 141 000	5 560 000	1 336 000	750 000
Financial Costs	298 000	0	0	6 000
Financial Balance	3 843 000	5 560 000	1 336 000	744 000
Earnings Before Tax	3 718 000	5 407 000	1 222 000	699 000
Tax	0	0	0	0
Net Income	3 718 000	5 407 000	1 222 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 450 000	4 450 000	4 450 000	4 450 000
Total Current Assets	12 176 000	12 537 000	8 648 000	8 226 000
Total Assets	16 626 000	16 987 000	13 098 000	12 676 000
Total Retained Equity	14 478 000	15 696 000	12 950 000	12 528 000
Total Equity	14 626 000	15 843 000	13 098 000	12 676 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000 000	1 144 000	0	0
Total Equity and Debt	16 626 000	16 987 000	13 098 000	12 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	153 000	114 000	44 000
Operating Profit	−126 000	−153 000	−114 000	−44 000
Financial Income	4 141 000	5 560 000	1 336 000	750 000
Financial Costs	298 000	0	0	6 000
Financial Balance	3 843 000	5 560 000	1 336 000	744 000
Dividends	2 000 000	2 662 000	800 000	0
Net Income	3 718 000	5 407 000	1 222 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 450 000	4 450 000	4 450 000	4 450 000
Total Fixed Assets	4 450 000	4 450 000	4 450 000	4 450 000
Stock	0	0	0	0
Total Investments	11 599 000	7 460 000	7 350 000	4 437 000
Cash, Bank	576 000	888 000	1 299 000	3 789 000
Total Current Assets	12 176 000	12 537 000	8 648 000	8 226 000
Total Assets	16 626 000	16 987 000	13 098 000	12 676 000
Total Equity	14 626 000	15 843 000	13 098 000	12 676 000
Short-Term Group Debt	0	1 123 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	21 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 662 000	800 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000 000	1 144 000	0	0
Total Equity and Debt	16 626 000	16 987 000	13 098 000	12 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,42 %	34,13 %	9,33 %	5,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,09	10,96	-	-
Quick Ratio	6,09	10,96	-	-
Equity Ratio	0,88	0,93	1	1
Gross Profit Margin	-	-	-	-