FANNESTRANDVEGEN 126 AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

0,09 %

Current Ratio

Debt-to-Equity Ratio

2,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	150 000	180 000	180 000
Net Income	1 000	48 000	16 000	32 000
Total Assets	3 475 000	3 528 000	3 515 000	3 547 000
Total Equity	1 111 000	1 110 000	1 062 000	1 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	150 000	180 000	180 000
Expenditure	117 000	20 000	77 000	53 000
Operating Profit	93 000	130 000	103 000	127 000
Financial Income	0	0	0	0
Financial Costs	91 000	69 000	83 000	86 000
Financial Balance	−91 000	−69 000	−83 000	−86 000
Earnings Before Tax	1 000	61 000	20 000	41 000
Tax	0	13 000	4 000	9 000
Net Income	1 000	48 000	16 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 304 000	3 304 000	3 304 000	3 304 000
Total Current Assets	171 000	224 000	211 000	242 000
Total Assets	3 475 000	3 528 000	3 515 000	3 547 000
Total Retained Equity	511 000	510 000	462 000	446 000
Total Equity	1 111 000	1 110 000	1 062 000	1 046 000
Total Long-Term Debt	2 362 000	2 405 000	2 448 000	2 492 000
Total Current Debt	3 000	14 000	4 000	9 000
Total Equity and Debt	3 475 000	3 528 000	3 515 000	3 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	210 000	150 000	180 000	180 000
Revenue	210 000	150 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	20 000	77 000	53 000
Operating Profit	93 000	130 000	103 000	127 000
Financial Income	0	0	0	0
Financial Costs	91 000	69 000	83 000	86 000
Financial Balance	−91 000	−69 000	−83 000	−86 000
Dividends	0	0	0	0
Net Income	1 000	48 000	16 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 304 000	3 304 000	3 304 000	3 304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 304 000	3 304 000	3 304 000	3 304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 304 000	3 304 000	3 304 000	3 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	143 000	91 000	17 000
Total Current Assets	171 000	224 000	211 000	242 000
Total Assets	3 475 000	3 528 000	3 515 000	3 547 000
Total Equity	1 111 000	1 110 000	1 062 000	1 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 362 000	2 405 000	2 448 000	2 492 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	14 000	4 000	9 000
Total Equity and Debt	3 475 000	3 528 000	3 515 000	3 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	4,32 %	1,51 %	3,06 %
Debt-to-Equity Ratio	2,13	2,17	2,31	2,38
Operating Profit Margin	44,29 %	86,67 %	57,22 %	70,56 %
Current Ratio	57	16	52,75	26,89
Quick Ratio	57	16	52,75	26,89
Equity Ratio	0,32	0,31	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %