BJØRN PEDERSEN VEKST AS

0874 OSLO

Finances

Return on Equity

1,27 %

Current Ratio

145,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	4 879 000	2 344 000	2 225 000
Net Income	130 000	2 882 000	535 000	1 577 000
Total Assets	10 261 000	12 181 000	9 909 000	10 638 000
Total Equity	10 207 000	10 076 000	8 694 000	9 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	4 879 000	2 344 000	2 225 000
Expenditure	1 095 000	1 598 000	1 688 000	278 000
Operating Profit	129 000	3 281 000	657 000	1 947 000
Financial Income	3 000	0	3 000	6 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	2 000	0	1 000	5 000
Earnings Before Tax	130 000	3 281 000	657 000	1 952 000
Tax	0	398 000	122 000	375 000
Net Income	130 000	2 882 000	535 000	1 577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 396 000	1 873 000	2 445 000	1 934 000
Total Current Assets	7 865 000	10 308 000	7 463 000	8 703 000
Total Assets	10 261 000	12 181 000	9 909 000	10 638 000
Total Retained Equity	10 177 000	10 046 000	8 664 000	8 929 000
Total Equity	10 207 000	10 076 000	8 694 000	9 029 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	2 105 000	1 214 000	1 608 000
Total Equity and Debt	10 261 000	12 181 000	9 909 000	10 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	3 330 000	2 200 000	1 925 000
Other Income	824 000	1 549 000	144 000	300 000
Revenue	1 224 000	4 879 000	2 344 000	2 225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	748 000	1 285 000	1 405 000	21 000
Depreciation	0	12 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	1 095 000	1 598 000	1 688 000	278 000
Operating Profit	129 000	3 281 000	657 000	1 947 000
Financial Income	3 000	0	3 000	6 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	2 000	0	1 000	5 000
Dividends	0	1 500 000	800 000	1 000 000
Net Income	130 000	2 882 000	535 000	1 577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	19 000
Total Tangible Assets	0	0	12 000	19 000
Total Fiancial Fixed Assets	2 396 000	1 873 000	2 433 000	1 915 000
Total Fixed Assets	2 396 000	1 873 000	2 445 000	1 934 000
Stock	0	0	0	0
Total Investments	7 106 000	7 126 000	6 399 000	5 843 000
Cash, Bank	755 000	2 958 000	835 000	2 645 000
Total Current Assets	7 865 000	10 308 000	7 463 000	8 703 000
Total Assets	10 261 000	12 181 000	9 909 000	10 638 000
Total Equity	10 207 000	10 076 000	8 694 000	9 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	15 000	17 000	9 000
Unpaid Taxes	0	75 000	118 000	36 000
Dividends	0	1 500 000	800 000	1 000 000
Other Current Debt	40 000	116 000	157 000	189 000
Total Current Debt	54 000	2 105 000	1 214 000	1 608 000
Total Equity and Debt	10 261 000	12 181 000	9 909 000	10 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	28,6 %	6,15 %	17,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,54 %	67,25 %	28,03 %	87,51 %
Current Ratio	145,65	4,9	6,15	5,41
Quick Ratio	145,65	4,9	6,15	5,41
Equity Ratio	0,99	0,83	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %