IF KAMP/VESTHEIM

3294 STAVERN

Finances

Share Ownership

Return on Equity

1,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	8 000	11 000	18 000
Net Income	5 000	−7 000	1 000	−6 000
Total Assets	264 000	259 000	266 000	265 000
Total Equity	264 000	259 000	266 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	8 000	11 000	18 000
Expenditure	−4 000	15 000	10 000	24 000
Operating Profit	4 000	−7 000	1 000	−6 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	5 000	−7 000	1 000	−6 000
Tax	0	0	0	0
Net Income	5 000	−7 000	1 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	0	100 000	25 000
Total Current Assets	164 000	259 000	166 000	240 000
Total Assets	264 000	259 000	266 000	265 000
Total Retained Equity	264 000	259 000	0	265 000
Total Equity	264 000	259 000	266 000	265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	264 000	259 000	266 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	11 000
Other Income	31 000	8 000	11 000	7 000
Revenue	34 000	8 000	11 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−4 000	15 000	10 000	24 000
Operating Profit	4 000	−7 000	1 000	−6 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	5 000	−7 000	1 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	100 000	25 000
Total Fixed Assets	100 000	0	100 000	25 000
Stock	3 000	3 000	2 000	2 000
Total Investments	0	100 000	0	100 000
Cash, Bank	157 000	152 000	160 000	138 000
Total Current Assets	164 000	259 000	166 000	240 000
Total Assets	264 000	259 000	266 000	265 000
Total Equity	264 000	259 000	266 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	264 000	259 000	266 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,89 %	−2,7 %	0,38 %	−2,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,76 %	−87,5 %	9,09 %	−33,33 %
Current Ratio	-	-	-	-
Quick Ratio	−54,67	−86,33	−83	−120
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %