TANNLEGE BENJAMINSEN AS

7224 MELHUS

Finances

Return on Equity

0,34 %

Current Ratio

13,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 808 000	4 209 000	7 710 000	8 190 000
Net Income	251 000	62 050 000	3 471 000	3 569 000
Total Assets	76 504 000	78 462 000	23 217 000	19 662 000
Total Equity	73 925 000	77 673 000	17 623 000	16 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 808 000	4 209 000	7 710 000	8 190 000
Expenditure	2 020 000	1 945 000	3 366 000	3 733 000
Operating Profit	788 000	2 264 000	4 344 000	4 456 000
Financial Income	539 000	60 343 000	108 000	123 000
Financial Costs	784 000	0	1 000	3 000
Financial Balance	−245 000	60 343 000	107 000	120 000
Earnings Before Tax	543 000	62 606 000	4 451 000	4 576 000
Tax	292 000	556 000	979 000	1 007 000
Net Income	251 000	62 050 000	3 471 000	3 569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 626 000	22 412 000	8 773 000	8 883 000
Total Current Assets	35 878 000	56 050 000	14 445 000	10 780 000
Total Assets	76 504 000	78 462 000	23 217 000	19 662 000
Total Retained Equity	73 825 000	77 573 000	17 523 000	16 052 000
Total Equity	73 925 000	77 673 000	17 623 000	16 152 000
Total Long-Term Debt	10 000	16 000	18 000	22 000
Total Current Debt	2 569 000	773 000	5 576 000	3 488 000
Total Equity and Debt	76 504 000	78 462 000	23 217 000	19 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 808 000	4 209 000	7 499 000	8 190 000
Other Income	0	0	211 000	0
Revenue	2 808 000	4 209 000	7 710 000	8 190 000
Cost of Goods Sold	0	195 000	610 000	871 000
Salary Costs	1 300 000	1 249 000	1 081 000	1 229 000
Depreciation	89 000	88 000	110 000	138 000
Impairment	0	0	0	0
Expenditure	2 020 000	1 945 000	3 366 000	3 733 000
Operating Profit	788 000	2 264 000	4 344 000	4 456 000
Financial Income	539 000	60 343 000	108 000	123 000
Financial Costs	784 000	0	1 000	3 000
Financial Balance	−245 000	60 343 000	107 000	120 000
Dividends	4 000 000	2 000 000	2 000 000	1 000 000
Net Income	251 000	62 050 000	3 471 000	3 569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	573 000	662 000	713 000	823 000
Total Tangible Assets	573 000	662 000	713 000	823 000
Total Fiancial Fixed Assets	40 053 000	21 750 000	8 060 000	8 060 000
Total Fixed Assets	40 626 000	22 412 000	8 773 000	8 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 645 000	55 696 000	14 192 000	8 666 000
Total Current Assets	35 878 000	56 050 000	14 445 000	10 780 000
Total Assets	76 504 000	78 462 000	23 217 000	19 662 000
Total Equity	73 925 000	77 673 000	17 623 000	16 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	16 000	18 000	22 000
Creditors	32 000	0	74 000	153 000
Unpaid Taxes	108 000	103 000	99 000	105 000
Dividends	4 000 000	2 000 000	2 000 000	1 000 000
Other Current Debt	131 000	112 000	2 419 000	1 218 000
Total Current Debt	2 569 000	773 000	5 576 000	3 488 000
Total Equity and Debt	76 504 000	78 462 000	23 217 000	19 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	79,89 %	19,7 %	22,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,06 %	53,79 %	56,34 %	54,41 %
Current Ratio	13,97	72,51	2,59	3,09
Quick Ratio	13,97	72,51	2,59	3,09
Equity Ratio	0,97	0,99	0,76	0,82
Gross Profit Margin	100 %	95,37 %	92,09 %	89,37 %