ADIUS ADVOKATER ANS

4008 STAVANGER

Finances

Share Ownership

Return on Equity

112,84 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 021 000	8 514 000	8 602 000	6 319 000
Net Income	3 971 000	1 048 000	1 820 000	−18 000
Total Assets	5 191 000	2 524 000	3 126 000	1 689 000
Total Equity	3 519 000	1 602 000	2 304 000	864 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 021 000	8 514 000	8 602 000	6 319 000
Expenditure	10 047 000	7 458 000	6 775 000	6 370 000
Operating Profit	3 974 000	1 056 000	1 826 000	−51 000
Financial Income	16 000	1 000	4 000	44 000
Financial Costs	18 000	9 000	10 000	11 000
Financial Balance	−2 000	−8 000	−6 000	33 000
Earnings Before Tax	3 971 000	1 048 000	1 820 000	−18 000
Tax	0	0	0	0
Net Income	3 971 000	1 048 000	1 820 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	44 000	0	0
Total Current Assets	5 143 000	2 480 000	3 126 000	1 689 000
Total Assets	5 191 000	2 524 000	3 126 000	1 689 000
Total Retained Equity	3 519 000	1 602 000	2 304 000	864 000
Total Equity	3 519 000	1 602 000	2 304 000	864 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 671 000	922 000	823 000	825 000
Total Equity and Debt	5 191 000	2 524 000	3 126 000	1 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 021 000	8 514 000	8 602 000	6 319 000
Other Income	0	0	0	0
Revenue	14 021 000	8 514 000	8 602 000	6 319 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 840 000	4 932 000	4 445 000	4 667 000
Depreciation	13 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	10 047 000	7 458 000	6 775 000	6 370 000
Operating Profit	3 974 000	1 056 000	1 826 000	−51 000
Financial Income	16 000	1 000	4 000	44 000
Financial Costs	18 000	9 000	10 000	11 000
Financial Balance	−2 000	−8 000	−6 000	33 000
Dividends	0	0	0	0
Net Income	3 971 000	1 048 000	1 820 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	44 000	0	0
Total Tangible Assets	47 000	44 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	44 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 123 000	676 000	590 000	302 000
Total Current Assets	5 143 000	2 480 000	3 126 000	1 689 000
Total Assets	5 191 000	2 524 000	3 126 000	1 689 000
Total Equity	3 519 000	1 602 000	2 304 000	864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	589 000	303 000	312 000	198 000
Unpaid Taxes	661 000	387 000	391 000	364 000
Dividends	0	0	0	0
Other Current Debt	421 000	233 000	119 000	263 000
Total Current Debt	1 671 000	922 000	823 000	825 000
Total Equity and Debt	5 191 000	2 524 000	3 126 000	1 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,84 %	65,42 %	78,99 %	−2,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,34 %	12,4 %	21,23 %	−0,81 %
Current Ratio	3,08	2,69	3,8	2,05
Quick Ratio	3,08	2,69	3,8	2,05
Equity Ratio	0,68	0,63	0,74	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %