SANDERSTØLEN 60N LEILIGHETER AS

2923 TISLEIDALEN

Finances

Return on Equity

0 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 082 000	3 206 000	2 840 000	2 899 000
Net Income	0	−506 000	559 000	90 000
Total Assets	7 386 000	8 748 000	7 639 000	7 315 000
Total Equity	3 878 000	3 878 000	4 383 000	3 824 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 082 000	3 206 000	2 840 000	2 899 000
Expenditure	4 922 000	3 605 000	2 152 000	2 769 000
Operating Profit	160 000	−399 000	688 000	130 000
Financial Income	0	0	0	0
Financial Costs	159 000	106 000	129 000	40 000
Financial Balance	−159 000	−106 000	−129 000	−40 000
Earnings Before Tax	0	−506 000	559 000	90 000
Tax	0	0	0	0
Net Income	0	−506 000	559 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 009 000	6 869 000	6 442 000	6 442 000
Total Current Assets	378 000	1 879 000	1 196 000	873 000
Total Assets	7 386 000	8 748 000	7 639 000	7 315 000
Total Retained Equity	641 000	641 000	1 146 000	588 000
Total Equity	3 878 000	3 878 000	4 383 000	3 824 000
Total Long-Term Debt	3 172 000	1 540 000	3 038 000	3 038 000
Total Current Debt	336 000	3 330 000	217 000	452 000
Total Equity and Debt	7 386 000	8 748 000	7 639 000	7 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 840 000	2 880 000
Other Income	5 082 000	3 206 000	0	19 000
Revenue	5 082 000	3 206 000	2 840 000	2 899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 922 000	3 605 000	2 152 000	2 769 000
Operating Profit	160 000	−399 000	688 000	130 000
Financial Income	0	0	0	0
Financial Costs	159 000	106 000	129 000	40 000
Financial Balance	−159 000	−106 000	−129 000	−40 000
Dividends	0	0	0	0
Net Income	0	−506 000	559 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 404 000	3 404 000	3 404 000	3 404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 404 000	3 404 000	3 404 000	3 404 000
Total Fiancial Fixed Assets	3 605 000	3 465 000	3 038 000	3 038 000
Total Fixed Assets	7 009 000	6 869 000	6 442 000	6 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	1 871 000	272 000	853 000
Total Current Assets	378 000	1 879 000	1 196 000	873 000
Total Assets	7 386 000	8 748 000	7 639 000	7 315 000
Total Equity	3 878 000	3 878 000	4 383 000	3 824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 172 000	1 540 000	3 038 000	3 038 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	336 000	3 330 000	217 000	452 000
Total Current Debt	336 000	3 330 000	217 000	452 000
Total Equity and Debt	7 386 000	8 748 000	7 639 000	7 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−13,05 %	12,75 %	2,35 %
Debt-to-Equity Ratio	0,82	0,4	0,69	0,79
Operating Profit Margin	3,15 %	−12,45 %	24,23 %	4,48 %
Current Ratio	1,13	0,56	5,51	1,93
Quick Ratio	1,13	0,56	5,51	1,93
Equity Ratio	0,53	0,44	0,57	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %