BATALJONSVEIEN 30 AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

10,46 %

Current Ratio

4,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 171 000	2 021 000	1 883 000	1 933 000
Net Income	788 000	926 000	862 000	757 000
Total Assets	8 022 000	7 122 000	7 786 000	6 966 000
Total Equity	7 534 000	6 746 000	5 821 000	4 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 171 000	2 021 000	1 883 000	1 933 000
Expenditure	1 179 000	841 000	787 000	973 000
Operating Profit	992 000	1 180 000	1 097 000	960 000
Financial Income	18 000	6 000	8 000	11 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	6 000	8 000	10 000
Earnings Before Tax	1 010 000	1 187 000	1 105 000	971 000
Tax	222 000	261 000	243 000	214 000
Net Income	788 000	926 000	862 000	757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 691 000	5 919 000	6 148 000	6 411 000
Total Current Assets	2 331 000	1 203 000	1 639 000	555 000
Total Assets	8 022 000	7 122 000	7 786 000	6 966 000
Total Retained Equity	7 008 000	6 221 000	5 295 000	4 434 000
Total Equity	7 534 000	6 746 000	5 821 000	4 959 000
Total Long-Term Debt	0	0	1 659 000	1 659 000
Total Current Debt	488 000	376 000	306 000	347 000
Total Equity and Debt	8 022 000	7 122 000	7 786 000	6 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 171 000	2 021 000	1 883 000	1 933 000
Revenue	2 171 000	2 021 000	1 883 000	1 933 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	309 000	385 000	373 000	264 000
Impairment	0	0	0	0
Expenditure	1 179 000	841 000	787 000	973 000
Operating Profit	992 000	1 180 000	1 097 000	960 000
Financial Income	18 000	6 000	8 000	11 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	6 000	8 000	10 000
Dividends	0	0	0	0
Net Income	788 000	926 000	862 000	757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	456 000	375 000	354 000	332 000
Real Eastate	5 235 000	5 544 000	5 793 000	6 079 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 235 000	5 544 000	5 793 000	6 079 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 691 000	5 919 000	6 148 000	6 411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 516 000	280 000	1 347 000	52 000
Total Current Assets	2 331 000	1 203 000	1 639 000	555 000
Total Assets	8 022 000	7 122 000	7 786 000	6 966 000
Total Equity	7 534 000	6 746 000	5 821 000	4 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 659 000	1 659 000
Creditors	42 000	25 000	5 000	107 000
Unpaid Taxes	120 000	42 000	29 000	31 000
Dividends	0	0	0	0
Other Current Debt	22 000	26 000	7 000	0
Total Current Debt	488 000	376 000	306 000	347 000
Total Equity and Debt	8 022 000	7 122 000	7 786 000	6 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,46 %	13,73 %	14,81 %	15,27 %
Debt-to-Equity Ratio	0	0	0,29	0,33
Operating Profit Margin	45,69 %	58,39 %	58,26 %	49,66 %
Current Ratio	4,78	3,2	5,36	1,6
Quick Ratio	4,78	3,2	5,36	1,6
Equity Ratio	0,94	0,95	0,75	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %