ARMSTRONG SCI AS

0376 OSLO

Finances

Return on Equity

0,53 %

Current Ratio

657,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	155 000	748 000	37 000	901 000
Total Assets	29 329 000	29 172 000	31 159 000	31 144 000
Total Equity	29 293 000	29 137 000	31 090 000	31 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	37 000	36 000	35 000
Operating Profit	−49 000	−37 000	−36 000	−35 000
Financial Income	605 000	1 520 000	401 000	1 041 000
Financial Costs	401 000	741 000	299 000	55 000
Financial Balance	204 000	779 000	102 000	986 000
Earnings Before Tax	155 000	743 000	65 000	950 000
Tax	0	−5 000	28 000	49 000
Net Income	155 000	748 000	37 000	901 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000 000	5 000 000	5 000 000	5 000 000
Total Current Assets	24 329 000	24 172 000	26 159 000	26 144 000
Total Assets	29 329 000	29 172 000	31 159 000	31 144 000
Total Retained Equity	903 000	748 000	1 889 000	1 852 000
Total Equity	29 293 000	29 137 000	31 090 000	31 052 000
Total Long-Term Debt	0	0	5 000	6 000
Total Current Debt	37 000	35 000	64 000	86 000
Total Equity and Debt	29 329 000	29 172 000	31 159 000	31 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	37 000	36 000	35 000
Operating Profit	−49 000	−37 000	−36 000	−35 000
Financial Income	605 000	1 520 000	401 000	1 041 000
Financial Costs	401 000	741 000	299 000	55 000
Financial Balance	204 000	779 000	102 000	986 000
Dividends	0	0	0	0
Net Income	155 000	748 000	37 000	901 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000 000	5 000 000	5 000 000	5 000 000
Total Fixed Assets	5 000 000	5 000 000	5 000 000	5 000 000
Stock	0	0	0	0
Total Investments	2 412 000	2 812 000	3 537 000	5 836 000
Cash, Bank	21 900 000	21 343 000	22 604 000	20 264 000
Total Current Assets	24 329 000	24 172 000	26 159 000	26 144 000
Total Assets	29 329 000	29 172 000	31 159 000	31 144 000
Total Equity	29 293 000	29 137 000	31 090 000	31 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	6 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	35 000	35 000	35 000
Total Current Debt	37 000	35 000	64 000	86 000
Total Equity and Debt	29 329 000	29 172 000	31 159 000	31 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	2,57 %	0,12 %	2,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	657,54	690,63	408,73	304
Quick Ratio	657,54	690,63	408,73	304
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-