ANCHOR SECONDARY 4 AS

0164 OSLO

Finances

Return on Equity

−6,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 125 000	4 371 000	1 225 000	180 000
Net Income	2 693 000	−1 542 000	−17 545 000	1 826 000
Total Assets	5 959 000	14 057 000	22 221 000	42 498 000
Total Equity	−42 661 000	−45 353 000	−43 811 000	−26 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 125 000	4 371 000	1 225 000	180 000
Expenditure	2 387 000	5 849 000	18 777 000	−1 627 000
Operating Profit	2 738 000	−1 479 000	−17 552 000	1 807 000
Financial Income	4 000	−63 000	7 000	19 000
Financial Costs	49 000	0	0	0
Financial Balance	−45 000	−63 000	7 000	19 000
Earnings Before Tax	2 693 000	−1 542 000	−17 545 000	1 826 000
Tax	0	0	0	0
Net Income	2 693 000	−1 542 000	−17 545 000	1 826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	958 000
Total Current Assets	5 959 000	14 057 000	22 221 000	41 540 000
Total Assets	5 959 000	14 057 000	22 221 000	42 498 000
Total Retained Equity	−42 771 000	−45 463 000	−43 921 000	−26 376 000
Total Equity	−42 661 000	−45 353 000	−43 811 000	−26 266 000
Total Long-Term Debt	48 620 000	59 400 000	66 000 000	68 750 000
Total Current Debt	0	10 000	32 000	14 000
Total Equity and Debt	5 959 000	14 057 000	22 221 000	42 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 125 000	4 371 000	1 225 000	180 000
Revenue	5 125 000	4 371 000	1 225 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 387 000	5 849 000	18 777 000	−1 627 000
Operating Profit	2 738 000	−1 479 000	−17 552 000	1 807 000
Financial Income	4 000	−63 000	7 000	19 000
Financial Costs	49 000	0	0	0
Financial Balance	−45 000	−63 000	7 000	19 000
Dividends	0	0	0	0
Net Income	2 693 000	−1 542 000	−17 545 000	1 826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	958 000
Total Fixed Assets	0	0	0	958 000
Stock	0	0	0	0
Total Investments	5 794 000	13 529 000	16 105 000	36 354 000
Cash, Bank	164 000	201 000	1 930 000	1 003 000
Total Current Assets	5 959 000	14 057 000	22 221 000	41 540 000
Total Assets	5 959 000	14 057 000	22 221 000	42 498 000
Total Equity	−42 661 000	−45 353 000	−43 811 000	−26 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 620 000	59 400 000	66 000 000	68 750 000
Creditors	0	10 000	32 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	10 000	32 000	14 000
Total Equity and Debt	5 959 000	14 057 000	22 221 000	42 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,31 %	3,4 %	40,05 %	−6,95 %
Debt-to-Equity Ratio	−1,14	−1,31	−1,51	−2,62
Operating Profit Margin	53,42 %	−33,84 %	−1 432,82 %	1 003,89 %
Current Ratio	-	1 405,7	694,41	2 967,14
Quick Ratio	-	1 405,7	694,41	2 967,14
Equity Ratio	−7,16	−3,23	−1,97	−0,62
Gross Profit Margin	100 %	100 %	100 %	100 %