GURISTUVEIEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

3,17 %

Current Ratio

4,91

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 267 000	2 034 000	2 474 000	2 255 000
Net Income	1 777 000	−628 000	973 000	857 000
Total Assets	81 218 000	81 139 000	81 202 000	81 380 000
Total Equity	56 072 000	54 294 000	54 922 000	53 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 267 000	2 034 000	2 474 000	2 255 000
Expenditure	1 409 000	2 611 000	1 403 000	1 283 000
Operating Profit	1 858 000	−577 000	1 071 000	972 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	82 000	51 000	100 000	116 000
Financial Balance	−80 000	−50 000	−99 000	−115 000
Earnings Before Tax	1 777 000	−628 000	973 000	857 000
Tax	0	0	0	0
Net Income	1 777 000	−628 000	973 000	857 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 540 000	80 590 000	80 639 000	80 689 000
Total Current Assets	678 000	549 000	563 000	691 000
Total Assets	81 218 000	81 139 000	81 202 000	81 380 000
Total Retained Equity	55 897 000	54 119 000	54 747 000	53 774 000
Total Equity	56 072 000	54 294 000	54 922 000	53 949 000
Total Long-Term Debt	25 009 000	26 666 000	26 155 000	27 079 000
Total Current Debt	138 000	179 000	126 000	353 000
Total Equity and Debt	81 218 000	81 139 000	81 202 000	81 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 267 000	2 034 000	2 474 000	2 255 000
Revenue	3 267 000	2 034 000	2 474 000	2 255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	91 000
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	1 409 000	2 611 000	1 403 000	1 283 000
Operating Profit	1 858 000	−577 000	1 071 000	972 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	82 000	51 000	100 000	116 000
Financial Balance	−80 000	−50 000	−99 000	−115 000
Dividends	0	0	0	0
Net Income	1 777 000	−628 000	973 000	857 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 490 000	80 490 000	80 490 000	80 490 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	100 000	149 000	199 000
Total Tangible Assets	80 540 000	80 590 000	80 639 000	80 689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 540 000	80 590 000	80 639 000	80 689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	559 000	549 000	551 000	480 000
Total Current Assets	678 000	549 000	563 000	691 000
Total Assets	81 218 000	81 139 000	81 202 000	81 380 000
Total Equity	56 072 000	54 294 000	54 922 000	53 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 009 000	26 666 000	26 155 000	27 079 000
Creditors	25 000	79 000	15 000	252 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	15 000	25 000	3 000
Total Current Debt	138 000	179 000	126 000	353 000
Total Equity and Debt	81 218 000	81 139 000	81 202 000	81 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,17 %	−1,16 %	1,77 %	1,59 %
Debt-to-Equity Ratio	0,45	0,49	0,48	0,5
Operating Profit Margin	56,87 %	−28,37 %	43,29 %	43,1 %
Current Ratio	4,91	3,07	4,47	1,96
Quick Ratio	4,91	3,07	4,47	1,96
Equity Ratio	0,69	0,67	0,68	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %