EIE EIENDOM AS

3340 ÅMOT

Finances

Return on Equity

56,13 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	8 257 000	31 615 000	0
Net Income	5 822 000	525 000	5 115 000	9 957 000
Total Assets	19 177 000	23 601 000	35 805 000	47 690 000
Total Equity	10 372 000	8 550 000	12 026 000	10 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	8 257 000	31 615 000	0
Expenditure	1 594 000	11 535 000	26 354 000	1 892 000
Operating Profit	−1 594 000	−3 278 000	5 261 000	−1 892 000
Financial Income	7 849 000	4 286 000	2 607 000	12 988 000
Financial Costs	433 000	482 000	1 386 000	1 140 000
Financial Balance	7 416 000	3 804 000	1 221 000	11 848 000
Earnings Before Tax	5 822 000	525 000	6 483 000	9 957 000
Tax	0	0	1 367 000	0
Net Income	5 822 000	525 000	5 115 000	9 957 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 231 000	17 800 000	21 758 000	18 758 000
Total Current Assets	2 946 000	5 801 000	14 047 000	28 933 000
Total Assets	19 177 000	23 601 000	35 805 000	47 690 000
Total Retained Equity	8 372 000	6 550 000	10 026 000	8 910 000
Total Equity	10 372 000	8 550 000	12 026 000	10 910 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 805 000	15 051 000	23 779 000	36 780 000
Total Equity and Debt	19 177 000	23 601 000	35 805 000	47 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	8 257 000	31 615 000	0
Other Income	0	0	0	0
Revenue	0	8 257 000	31 615 000	0
Cost of Goods Sold	0	9 881 000	24 552 000	202 000
Salary Costs	1 412 000	1 403 000	1 383 000	1 383 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 594 000	11 535 000	26 354 000	1 892 000
Operating Profit	−1 594 000	−3 278 000	5 261 000	−1 892 000
Financial Income	7 849 000	4 286 000	2 607 000	12 988 000
Financial Costs	433 000	482 000	1 386 000	1 140 000
Financial Balance	7 416 000	3 804 000	1 221 000	11 848 000
Dividends	0	4 000 000	4 000 000	3 400 000
Net Income	5 822 000	525 000	5 115 000	9 957 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	125 000	125 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	125 000	125 000	0	0
Total Fiancial Fixed Assets	16 106 000	17 675 000	21 758 000	18 758 000
Total Fixed Assets	16 231 000	17 800 000	21 758 000	18 758 000
Stock	0	0	9 734 000	14 834 000
Total Investments	0	0	0	0
Cash, Bank	538 000	351 000	1 282 000	1 282 000
Total Current Assets	2 946 000	5 801 000	14 047 000	28 933 000
Total Assets	19 177 000	23 601 000	35 805 000	47 690 000
Total Equity	10 372 000	8 550 000	12 026 000	10 910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	9 000	107 000
Unpaid Taxes	112 000	109 000	107 000	109 000
Dividends	0	4 000 000	4 000 000	3 400 000
Other Current Debt	8 692 000	14 942 000	18 166 000	22 242 000
Total Current Debt	8 805 000	15 051 000	23 779 000	36 780 000
Total Equity and Debt	19 177 000	23 601 000	35 805 000	47 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,13 %	6,14 %	42,53 %	91,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−39,7 %	16,64 %	-
Current Ratio	0,33	0,39	0,59	0,79
Quick Ratio	0,33	0,39	1	1,32
Equity Ratio	0,54	0,36	0,34	0,23
Gross Profit Margin	-	−19,67 %	22,34 %	-