SILVER BULLET AS

5259 HJELLESTAD

Finances

Return on Equity

28,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 198 000	1 401 000	−2 361 000	1 849 000
Total Assets	21 611 000	15 913 000	14 767 000	18 474 000
Total Equity	21 611 000	15 913 000	14 713 000	18 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	36 000	70 000	50 000
Operating Profit	−51 000	−36 000	−70 000	−50 000
Financial Income	6 292 000	1 436 000	−318 000	1 814 000
Financial Costs	43 000	0	1 918 000	−84 000
Financial Balance	6 249 000	1 436 000	−2 236 000	1 898 000
Earnings Before Tax	6 198 000	1 401 000	−2 306 000	1 849 000
Tax	0	0	55 000	0
Net Income	6 198 000	1 401 000	−2 361 000	1 849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 741 000	9 326 000	9 326 000	11 581 000
Total Current Assets	13 871 000	6 587 000	5 441 000	6 893 000
Total Assets	21 611 000	15 913 000	14 767 000	18 474 000
Total Retained Equity	21 511 000	15 813 000	14 612 000	18 373 000
Total Equity	21 611 000	15 913 000	14 713 000	18 474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	55 000	0
Total Equity and Debt	21 611 000	15 913 000	14 767 000	18 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	36 000	70 000	50 000
Operating Profit	−51 000	−36 000	−70 000	−50 000
Financial Income	6 292 000	1 436 000	−318 000	1 814 000
Financial Costs	43 000	0	1 918 000	−84 000
Financial Balance	6 249 000	1 436 000	−2 236 000	1 898 000
Dividends	500 000	200 000	1 400 000	1 100 000
Net Income	6 198 000	1 401 000	−2 361 000	1 849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	1 500 000	1 500 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fiancial Fixed Assets	6 241 000	7 826 000	7 826 000	10 081 000
Total Fixed Assets	7 741 000	9 326 000	9 326 000	11 581 000
Stock	0	0	0	0
Total Investments	5 956 000	4 775 000	4 577 000	6 531 000
Cash, Bank	7 752 000	1 652 000	160 000	58 000
Total Current Assets	13 871 000	6 587 000	5 441 000	6 893 000
Total Assets	21 611 000	15 913 000	14 767 000	18 474 000
Total Equity	21 611 000	15 913 000	14 713 000	18 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	200 000	1 400 000	1 100 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	55 000	0
Total Equity and Debt	21 611 000	15 913 000	14 767 000	18 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,68 %	8,8 %	−16,05 %	10,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	98,93	-
Quick Ratio	-	-	98,93	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-