RONA PIZZA AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1 004,95 %

Current Ratio

0,88

Debt-to-Equity Ratio

4,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 633 000	10 048 000	9 427 000	9 569 000
Net Income	1 015 000	971 000	704 000	813 000
Total Assets	2 739 000	2 730 000	2 823 000	2 267 000
Total Equity	101 000	100 000	102 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 633 000	10 048 000	9 427 000	9 569 000
Expenditure	9 301 000	8 775 000	8 507 000	8 528 000
Operating Profit	1 331 000	1 272 000	920 000	1 041 000
Financial Income	0	0	2 000	5 000
Financial Costs	31 000	28 000	19 000	2 000
Financial Balance	−31 000	−28 000	−17 000	3 000
Earnings Before Tax	1 301 000	1 245 000	903 000	1 043 000
Tax	286 000	274 000	199 000	229 000
Net Income	1 015 000	971 000	704 000	813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	854 000	1 050 000	1 246 000	425 000
Total Current Assets	1 885 000	1 679 000	1 577 000	1 842 000
Total Assets	2 739 000	2 730 000	2 823 000	2 267 000
Total Retained Equity	1 000	0	2 000	134 000
Total Equity	101 000	100 000	102 000	234 000
Total Long-Term Debt	487 000	629 000	760 000	32 000
Total Current Debt	2 152 000	2 001 000	1 961 000	2 002 000
Total Equity and Debt	2 739 000	2 730 000	2 823 000	2 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 633 000	10 048 000	9 427 000	9 564 000
Other Income	0	0	0	5 000
Revenue	10 633 000	10 048 000	9 427 000	9 569 000
Cost of Goods Sold	3 178 000	2 937 000	2 806 000	2 722 000
Salary Costs	3 567 000	3 446 000	3 293 000	3 335 000
Depreciation	196 000	200 000	114 000	76 000
Impairment	0	0	0	0
Expenditure	9 301 000	8 775 000	8 507 000	8 528 000
Operating Profit	1 331 000	1 272 000	920 000	1 041 000
Financial Income	0	0	2 000	5 000
Financial Costs	31 000	28 000	19 000	2 000
Financial Balance	−31 000	−28 000	−17 000	3 000
Dividends	0	0	0	0
Net Income	1 015 000	971 000	704 000	813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	120 000	160 000	184 000	126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	734 000	890 000	1 050 000	271 000
Total Tangible Assets	854 000	1 050 000	1 235 000	397 000
Total Fiancial Fixed Assets	0	0	11 000	28 000
Total Fixed Assets	854 000	1 050 000	1 246 000	425 000
Stock	99 000	89 000	68 000	114 000
Total Investments	0	0	0	0
Cash, Bank	637 000	181 000	301 000	729 000
Total Current Assets	1 885 000	1 679 000	1 577 000	1 842 000
Total Assets	2 739 000	2 730 000	2 823 000	2 267 000
Total Equity	101 000	100 000	102 000	234 000
Short-Term Group Debt	1 300 000	1 248 000	1 000 000	1 039 000
Total Long-Term Debt	487 000	629 000	760 000	32 000
Creditors	386 000	287 000	363 000	345 000
Unpaid Taxes	212 000	223 000	291 000	267 000
Dividends	0	0	0	0
Other Current Debt	243 000	241 000	306 000	350 000
Total Current Debt	2 152 000	2 001 000	1 961 000	2 002 000
Total Equity and Debt	2 739 000	2 730 000	2 823 000	2 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 004,95 %	971 %	690,2 %	347,44 %
Debt-to-Equity Ratio	4,82	6,29	7,45	0,14
Operating Profit Margin	12,52 %	12,66 %	9,76 %	10,88 %
Current Ratio	0,88	0,84	0,8	0,92
Quick Ratio	0,92	0,88	0,83	0,98
Equity Ratio	0,04	0,04	0,04	0,1
Gross Profit Margin	70,11 %	70,77 %	70,23 %	71,55 %