HANASAND EIENDOM AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

13,18 %

Current Ratio

2,12

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 954 000	1 570 000	1 325 000	1 282 000
Net Income	648 000	635 000	526 000	352 000
Total Assets	11 032 000	10 916 000	10 448 000	10 674 000
Total Equity	4 915 000	4 766 000	4 131 000	3 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 954 000	1 570 000	1 325 000	1 282 000
Expenditure	975 000	639 000	503 000	632 000
Operating Profit	979 000	932 000	821 000	649 000
Financial Income	9 000	4 000	4 000	4 000
Financial Costs	157 000	121 000	151 000	202 000
Financial Balance	−148 000	−117 000	−147 000	−198 000
Earnings Before Tax	831 000	814 000	675 000	451 000
Tax	183 000	179 000	149 000	99 000
Net Income	648 000	635 000	526 000	352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 999 000	9 210 000	9 391 000	9 622 000
Total Current Assets	2 033 000	1 706 000	1 058 000	1 052 000
Total Assets	11 032 000	10 916 000	10 448 000	10 674 000
Total Retained Equity	4 815 000	4 666 000	4 031 000	3 506 000
Total Equity	4 915 000	4 766 000	4 131 000	3 606 000
Total Long-Term Debt	5 160 000	5 505 000	5 791 000	6 244 000
Total Current Debt	958 000	644 000	526 000	824 000
Total Equity and Debt	11 032 000	10 916 000	10 448 000	10 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 954 000	1 570 000	1 325 000	1 282 000
Revenue	1 954 000	1 570 000	1 325 000	1 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	0	57 000	114 000
Depreciation	212 000	221 000	210 000	211 000
Impairment	0	0	0	0
Expenditure	975 000	639 000	503 000	632 000
Operating Profit	979 000	932 000	821 000	649 000
Financial Income	9 000	4 000	4 000	4 000
Financial Costs	157 000	121 000	151 000	202 000
Financial Balance	−148 000	−117 000	−147 000	−198 000
Dividends	500 000	0	0	0
Net Income	648 000	635 000	526 000	352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 042 000	8 205 000	8 368 000	8 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	107 000	119 000	136 000
Total Tangible Assets	8 101 000	8 313 000	8 487 000	8 667 000
Total Fiancial Fixed Assets	898 000	897 000	904 000	955 000
Total Fixed Assets	8 999 000	9 210 000	9 391 000	9 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	556 000	1 143 000	467 000	203 000
Total Current Assets	2 033 000	1 706 000	1 058 000	1 052 000
Total Assets	11 032 000	10 916 000	10 448 000	10 674 000
Total Equity	4 915 000	4 766 000	4 131 000	3 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 160 000	5 505 000	5 791 000	6 244 000
Creditors	1 000	26 000	8 000	47 000
Unpaid Taxes	141 000	62 000	19 000	63 000
Dividends	500 000	0	0	0
Other Current Debt	633 000	379 000	357 000	625 000
Total Current Debt	958 000	644 000	526 000	824 000
Total Equity and Debt	11 032 000	10 916 000	10 448 000	10 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,18 %	13,32 %	12,73 %	9,76 %
Debt-to-Equity Ratio	1,05	1,16	1,4	1,73
Operating Profit Margin	50,1 %	59,36 %	61,96 %	50,62 %
Current Ratio	2,12	2,65	2,01	1,28
Quick Ratio	2,12	2,65	2,01	1,28
Equity Ratio	0,45	0,44	0,4	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %