BJERGSTED VEST BORETTSLAG

4017 STAVANGER

Finances

Share Ownership

Return on Equity

0,04 %

Current Ratio

5,72

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 551 000	2 209 000	4 390 000	4 347 000
Net Income	27 000	668 000	2 824 000	3 053 000
Total Assets	93 029 000	93 013 000	92 875 000	92 968 000
Total Equity	74 534 000	74 507 000	24 236 000	21 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 551 000	2 209 000	4 390 000	4 347 000
Expenditure	1 533 000	1 539 000	1 552 000	1 280 000
Operating Profit	18 000	671 000	2 839 000	3 067 000
Financial Income	8 000	1 000	3 000	10 000
Financial Costs	0	4 000	19 000	25 000
Financial Balance	8 000	−3 000	−16 000	−15 000
Earnings Before Tax	18 000	667 000	2 820 000	3 044 000
Tax	0	0	0	0
Net Income	27 000	668 000	2 824 000	3 053 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 903 000	91 928 000	91 952 000	91 977 000
Total Current Assets	1 126 000	1 085 000	923 000	991 000
Total Assets	93 029 000	93 013 000	92 875 000	92 968 000
Total Retained Equity	74 359 000	74 332 000	24 061 000	21 237 000
Total Equity	74 534 000	74 507 000	24 236 000	21 412 000
Total Long-Term Debt	18 298 000	18 298 000	68 620 000	71 496 000
Total Current Debt	197 000	208 000	19 000	60 000
Total Equity and Debt	93 029 000	93 013 000	92 875 000	92 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 551 000	2 205 000	4 371 000	4 324 000
Revenue	1 551 000	2 209 000	4 390 000	4 347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	99 000	86 000
Depreciation	25 000	25 000	25 000	12 000
Impairment	0	0	0	0
Expenditure	1 533 000	1 539 000	1 552 000	1 280 000
Operating Profit	18 000	671 000	2 839 000	3 067 000
Financial Income	8 000	1 000	3 000	10 000
Financial Costs	0	4 000	19 000	25 000
Financial Balance	8 000	−3 000	−16 000	−15 000
Dividends	0	0	0	0
Net Income	27 000	668 000	2 824 000	3 053 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	91 866 000	91 866 000	91 866 000	91 866 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	61 000	86 000	110 000
Total Tangible Assets	91 903 000	91 928 000	91 952 000	91 977 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 903 000	91 928 000	91 952 000	91 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	960 000	947 000	894 000	967 000
Total Current Assets	1 126 000	1 085 000	923 000	991 000
Total Assets	93 029 000	93 013 000	92 875 000	92 968 000
Total Equity	74 534 000	74 507 000	24 236 000	21 412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 298 000	18 298 000	68 620 000	71 496 000
Creditors	189 000	178 000	10 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	30 000	9 000	23 000
Total Current Debt	197 000	208 000	19 000	60 000
Total Equity and Debt	93 029 000	93 013 000	92 875 000	92 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	0,9 %	11,65 %	14,26 %
Debt-to-Equity Ratio	0,25	0,25	2,83	3,34
Operating Profit Margin	1,16 %	30,38 %	64,67 %	70,55 %
Current Ratio	5,72	5,22	48,58	16,52
Quick Ratio	5,72	5,22	48,58	16,52
Equity Ratio	0,8	0,8	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %