JOG EIENDOM AS

5160 LAKSEVÅG

Finances

Return on Equity

14,99 %

Current Ratio

4,22

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 286 000	1 259 000	6 436 000	1 403 000
Net Income	2 708 000	2 768 000	6 483 000	696 000
Total Assets	27 986 000	26 560 000	26 897 000	31 040 000
Total Equity	18 066 000	17 358 000	16 590 000	12 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 286 000	1 259 000	6 436 000	1 403 000
Expenditure	207 000	196 000	376 000	2 718 000
Operating Profit	1 079 000	1 062 000	6 060 000	−1 315 000
Financial Income	2 003 000	2 001 000	2 002 000	2 000 000
Financial Costs	174 000	78 000	315 000	357 000
Financial Balance	1 829 000	1 923 000	1 687 000	1 643 000
Earnings Before Tax	2 908 000	2 985 000	7 748 000	328 000
Tax	200 000	217 000	1 265 000	−368 000
Net Income	2 708 000	2 768 000	6 483 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 596 000	16 596 000	16 566 000	23 129 000
Total Current Assets	11 390 000	9 964 000	10 331 000	7 911 000
Total Assets	27 986 000	26 560 000	26 897 000	31 040 000
Total Retained Equity	15 923 000	15 215 000	14 446 000	9 963 000
Total Equity	18 066 000	17 358 000	16 590 000	12 106 000
Total Long-Term Debt	7 219 000	6 157 000	7 194 000	15 355 000
Total Current Debt	2 700 000	3 045 000	3 114 000	3 579 000
Total Equity and Debt	27 986 000	26 560 000	26 897 000	31 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 286 000	1 259 000	6 436 000	1 403 000
Revenue	1 286 000	1 259 000	6 436 000	1 403 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	196 000	376 000	2 718 000
Operating Profit	1 079 000	1 062 000	6 060 000	−1 315 000
Financial Income	2 003 000	2 001 000	2 002 000	2 000 000
Financial Costs	174 000	78 000	315 000	357 000
Financial Balance	1 829 000	1 923 000	1 687 000	1 643 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Net Income	2 708 000	2 768 000	6 483 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 563 000	10 563 000	10 563 000	17 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 563 000	10 563 000	10 563 000	17 126 000
Total Fiancial Fixed Assets	6 033 000	6 033 000	6 003 000	6 003 000
Total Fixed Assets	16 596 000	16 596 000	16 566 000	23 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	238 000	742 000	589 000
Total Current Assets	11 390 000	9 964 000	10 331 000	7 911 000
Total Assets	27 986 000	26 560 000	26 897 000	31 040 000
Total Equity	18 066 000	17 358 000	16 590 000	12 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 219 000	6 157 000	7 194 000	15 355 000
Creditors	0	228 000	289 000	1 257 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Other Current Debt	103 000	103 000	84 000	200 000
Total Current Debt	2 700 000	3 045 000	3 114 000	3 579 000
Total Equity and Debt	27 986 000	26 560 000	26 897 000	31 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,99 %	15,95 %	39,08 %	5,75 %
Debt-to-Equity Ratio	0,4	0,35	0,43	1,27
Operating Profit Margin	83,9 %	84,35 %	94,16 %	−93,73 %
Current Ratio	4,22	3,27	3,32	2,21
Quick Ratio	4,22	3,27	3,32	2,21
Equity Ratio	0,65	0,65	0,62	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %