SLOTNES AS

8005 BODØ

Finances

Share Ownership

Return on Equity

14,11 %

Current Ratio

0,37

Debt-to-Equity Ratio

−10,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	429 000	888 000	862 000	1 370 000
Net Income	−91 000	111 000	98 000	607 000
Total Assets	6 773 000	7 154 000	10 715 000	10 915 000
Total Equity	−645 000	−554 000	−666 000	−764 000

Income (NOK)	2022	2021	2020	2019
Revenue	429 000	888 000	862 000	1 370 000
Expenditure	125 000	359 000	270 000	295 000
Operating Profit	304 000	528 000	593 000	1 075 000
Financial Income	0	0	0	0
Financial Costs	395 000	417 000	495 000	468 000
Financial Balance	−395 000	−417 000	−495 000	−468 000
Earnings Before Tax	−91 000	111 000	98 000	607 000
Tax	0	0	0	0
Net Income	−91 000	111 000	98 000	607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 601 000	6 534 000	10 102 000	10 197 000
Total Current Assets	171 000	620 000	613 000	719 000
Total Assets	6 773 000	7 154 000	10 715 000	10 915 000
Total Retained Equity	−745 000	−654 000	−766 000	−864 000
Total Equity	−645 000	−554 000	−666 000	−764 000
Total Long-Term Debt	6 956 000	7 241 000	10 995 000	10 752 000
Total Current Debt	462 000	467 000	386 000	928 000
Total Equity and Debt	6 773 000	7 154 000	10 715 000	10 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	429 000	888 000	862 000	1 370 000
Revenue	429 000	888 000	862 000	1 370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	60 000	95 000	62 000
Impairment	0	0	0	0
Expenditure	125 000	359 000	270 000	295 000
Operating Profit	304 000	528 000	593 000	1 075 000
Financial Income	0	0	0	0
Financial Costs	395 000	417 000	495 000	468 000
Financial Balance	−395 000	−417 000	−495 000	−468 000
Dividends	0	0	0	0
Net Income	−91 000	111 000	98 000	607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 601 000	6 534 000	10 102 000	10 197 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 601 000	6 534 000	10 102 000	10 197 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 601 000	6 534 000	10 102 000	10 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	475 000	577 000	719 000
Total Current Assets	171 000	620 000	613 000	719 000
Total Assets	6 773 000	7 154 000	10 715 000	10 915 000
Total Equity	−645 000	−554 000	−666 000	−764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 956 000	7 241 000	10 995 000	10 752 000
Creditors	74 000	116 000	28 000	534 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	387 000	351 000	358 000	393 000
Total Current Debt	462 000	467 000	386 000	928 000
Total Equity and Debt	6 773 000	7 154 000	10 715 000	10 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,11 %	−20,04 %	−14,71 %	−79,45 %
Debt-to-Equity Ratio	−10,78	−13,07	−16,51	−14,07
Operating Profit Margin	70,86 %	59,46 %	68,79 %	78,47 %
Current Ratio	0,37	1,33	1,59	0,77
Quick Ratio	0,37	1,33	1,59	0,77
Equity Ratio	−0,1	−0,08	−0,06	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %