ANKER-BYGGET AS

4280 SKUDENESHAVN

Finances

Return on Equity

58,32 %

Current Ratio

33,86

Debt-to-Equity Ratio

9,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 961 000	1 925 000	1 899 000	1 997 000
Net Income	1 041 000	230 000	−6 000	432 000
Total Assets	18 866 000	7 923 000	8 394 000	9 267 000
Total Equity	1 785 000	744 000	513 000	519 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 961 000	1 925 000	1 899 000	1 997 000
Expenditure	783 000	1 459 000	1 246 000	1 073 000
Operating Profit	1 179 000	466 000	653 000	924 000
Financial Income	513 000	6 000	78 000	8 000
Financial Costs	485 000	176 000	738 000	379 000
Financial Balance	28 000	−170 000	−660 000	−371 000
Earnings Before Tax	1 206 000	296 000	−7 000	553 000
Tax	166 000	66 000	−2 000	122 000
Net Income	1 041 000	230 000	−6 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 625 000	7 495 000	7 964 000	8 434 000
Total Current Assets	11 241 000	429 000	430 000	833 000
Total Assets	18 866 000	7 923 000	8 394 000	9 267 000
Total Retained Equity	1 685 000	644 000	413 000	419 000
Total Equity	1 785 000	744 000	513 000	519 000
Total Long-Term Debt	16 750 000	6 937 000	7 757 000	8 582 000
Total Current Debt	332 000	243 000	124 000	166 000
Total Equity and Debt	18 866 000	7 923 000	8 394 000	9 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 961 000	1 925 000	1 899 000	1 997 000
Revenue	1 961 000	1 925 000	1 899 000	1 997 000
Cost of Goods Sold	0	372 000	348 000	396 000
Salary Costs	0	0	0	0
Depreciation	470 000	470 000	470 000	470 000
Impairment	0	0	0	0
Expenditure	783 000	1 459 000	1 246 000	1 073 000
Operating Profit	1 179 000	466 000	653 000	924 000
Financial Income	513 000	6 000	78 000	8 000
Financial Costs	485 000	176 000	738 000	379 000
Financial Balance	28 000	−170 000	−660 000	−371 000
Dividends	0	0	0	0
Net Income	1 041 000	230 000	−6 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 625 000	7 495 000	7 964 000	8 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 625 000	7 495 000	7 964 000	8 434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 625 000	7 495 000	7 964 000	8 434 000
Stock	0	0	0	0
Total Investments	8 434 000	0	0	0
Cash, Bank	2 650 000	177 000	293 000	491 000
Total Current Assets	11 241 000	429 000	430 000	833 000
Total Assets	18 866 000	7 923 000	8 394 000	9 267 000
Total Equity	1 785 000	744 000	513 000	519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 750 000	6 937 000	7 757 000	8 582 000
Creditors	45 000	37 000	42 000	25 000
Unpaid Taxes	0	83 000	42 000	31 000
Dividends	0	0	0	0
Other Current Debt	63 000	0	0	109 000
Total Current Debt	332 000	243 000	124 000	166 000
Total Equity and Debt	18 866 000	7 923 000	8 394 000	9 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,32 %	30,91 %	−1,17 %	83,24 %
Debt-to-Equity Ratio	9,38	9,32	15,12	16,54
Operating Profit Margin	60,12 %	24,21 %	34,39 %	46,27 %
Current Ratio	33,86	1,77	3,47	5,02
Quick Ratio	33,86	1,77	3,47	5,02
Equity Ratio	0,09	0,09	0,06	0,06
Gross Profit Margin	100 %	80,68 %	81,67 %	80,17 %