VIKAVEIEN 10 EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−650 %

Current Ratio

0,67

Debt-to-Equity Ratio

33,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	779 000	769 000	758 000
Net Income	−832 000	5 000	14 000	6 000
Total Assets	5 528 000	4 965 000	5 019 000	5 190 000
Total Equity	128 000	560 000	555 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	779 000	769 000	758 000
Expenditure	1 024 000	491 000	471 000	458 000
Operating Profit	−890 000	289 000	298 000	300 000
Financial Income	0	0	0	0
Financial Costs	177 000	283 000	281 000	293 000
Financial Balance	−177 000	−283 000	−281 000	−293 000
Earnings Before Tax	−1 067 000	6 000	18 000	7 000
Tax	−235 000	1 000	4 000	2 000
Net Income	−832 000	5 000	14 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 816 000	4 723 000	4 865 000	5 011 000
Total Current Assets	712 000	243 000	153 000	179 000
Total Assets	5 528 000	4 965 000	5 019 000	5 190 000
Total Retained Equity	−636 000	196 000	191 000	177 000
Total Equity	128 000	560 000	555 000	541 000
Total Long-Term Debt	4 335 000	4 064 000	4 133 000	4 291 000
Total Current Debt	1 066 000	342 000	331 000	358 000
Total Equity and Debt	5 528 000	4 965 000	5 019 000	5 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	779 000	769 000	758 000
Other Income	0	0	0	0
Revenue	134 000	779 000	769 000	758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	142 000	142 000	142 000	142 000
Impairment	0	0	0	0
Expenditure	1 024 000	491 000	471 000	458 000
Operating Profit	−890 000	289 000	298 000	300 000
Financial Income	0	0	0	0
Financial Costs	177 000	283 000	281 000	293 000
Financial Balance	−177 000	−283 000	−281 000	−293 000
Dividends	0	0	0	0
Net Income	−832 000	5 000	14 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	413 000	178 000	179 000	183 000
Real Eastate	4 403 000	4 545 000	4 686 000	4 828 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 403 000	4 545 000	4 686 000	4 828 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 816 000	4 723 000	4 865 000	5 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	242 000	106 000	173 000
Total Current Assets	712 000	243 000	153 000	179 000
Total Assets	5 528 000	4 965 000	5 019 000	5 190 000
Total Equity	128 000	560 000	555 000	541 000
Short-Term Group Debt	1 012 000	283 000	280 000	293 000
Total Long-Term Debt	4 335 000	4 064 000	4 133 000	4 291 000
Creditors	0	2 000	0	0
Unpaid Taxes	54 000	30 000	36 000	40 000
Dividends	0	0	0	0
Other Current Debt	0	28 000	14 000	25 000
Total Current Debt	1 066 000	342 000	331 000	358 000
Total Equity and Debt	5 528 000	4 965 000	5 019 000	5 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−650 %	0,89 %	2,52 %	1,11 %
Debt-to-Equity Ratio	33,87	7,26	7,45	7,93
Operating Profit Margin	−664,18 %	37,1 %	38,75 %	39,58 %
Current Ratio	0,67	0,71	0,46	0,5
Quick Ratio	0,67	0,71	0,46	0,5
Equity Ratio	0,02	0,11	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table