JERNBANEGATEN 17 EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−36,55 %

Current Ratio

4,54

Debt-to-Equity Ratio

9,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 624 000	1 185 000	1 169 000	1 148 000
Net Income	−356 000	−623 000	−486 000	1 829 000
Total Assets	10 605 000	10 969 000	11 601 000	12 175 000
Total Equity	974 000	1 330 000	1 953 000	2 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 624 000	1 185 000	1 169 000	1 148 000
Expenditure	1 600 000	1 195 000	1 053 000	−1 288 000
Operating Profit	25 000	−10 000	115 000	2 437 000
Financial Income	1 000	0	0	0
Financial Costs	381 000	613 000	602 000	608 000
Financial Balance	−380 000	−613 000	−602 000	−608 000
Earnings Before Tax	−356 000	−623 000	−486 000	1 829 000
Tax	0	0	0	0
Net Income	−356 000	−623 000	−486 000	1 829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 056 000	10 627 000	11 289 000	11 891 000
Total Current Assets	549 000	342 000	312 000	284 000
Total Assets	10 605 000	10 969 000	11 601 000	12 175 000
Total Retained Equity	−3 026 000	−2 670 000	−2 047 000	−1 560 000
Total Equity	974 000	1 330 000	1 953 000	2 440 000
Total Long-Term Debt	9 510 000	8 923 000	8 950 000	9 028 000
Total Current Debt	121 000	716 000	698 000	708 000
Total Equity and Debt	10 605 000	10 969 000	11 601 000	12 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 618 000	1 185 000	1 169 000	1 142 000
Other Income	6 000	0	0	6 000
Revenue	1 624 000	1 185 000	1 169 000	1 148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	521 000	566 000	506 000	−1 879 000
Impairment	0	0	0	0
Expenditure	1 600 000	1 195 000	1 053 000	−1 288 000
Operating Profit	25 000	−10 000	115 000	2 437 000
Financial Income	1 000	0	0	0
Financial Costs	381 000	613 000	602 000	608 000
Financial Balance	−380 000	−613 000	−602 000	−608 000
Dividends	0	0	0	0
Net Income	−356 000	−623 000	−486 000	1 829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 628 000	10 149 000	10 715 000	11 222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 628 000	10 149 000	10 715 000	11 222 000
Total Fiancial Fixed Assets	428 000	478 000	574 000	669 000
Total Fixed Assets	10 056 000	10 627 000	11 289 000	11 891 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	342 000	311 000	246 000
Total Current Assets	549 000	342 000	312 000	284 000
Total Assets	10 605 000	10 969 000	11 601 000	12 175 000
Total Equity	974 000	1 330 000	1 953 000	2 440 000
Short-Term Group Debt	0	612 000	600 000	608 000
Total Long-Term Debt	9 510 000	8 923 000	8 950 000	9 028 000
Creditors	10 000	0	0	0
Unpaid Taxes	56 000	69 000	47 000	45 000
Dividends	0	0	0	0
Other Current Debt	55 000	35 000	51 000	56 000
Total Current Debt	121 000	716 000	698 000	708 000
Total Equity and Debt	10 605 000	10 969 000	11 601 000	12 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,55 %	−46,84 %	−24,88 %	74,96 %
Debt-to-Equity Ratio	9,76	6,71	4,58	3,7
Operating Profit Margin	1,54 %	−0,84 %	9,84 %	212,28 %
Current Ratio	4,54	0,48	0,45	0,4
Quick Ratio	4,54	0,48	0,45	0,4
Equity Ratio	0,09	0,12	0,17	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %