LUNDE EIENDOM FLEKKERØY AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−13,88 %

Current Ratio

28,59

Debt-to-Equity Ratio

26,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	0	0	0
Net Income	−59 000	−16 000	−10 000	−7 000
Total Assets	11 657 000	11 409 000	490 000	505 000
Total Equity	425 000	409 000	425 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	0	0	0
Expenditure	150 000	16 000	14 000	11 000
Operating Profit	−82 000	−16 000	−14 000	−11 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Earnings Before Tax	−80 000	−16 000	−13 000	−9 000
Tax	−21 000	0	−3 000	−2 000
Net Income	−59 000	−16 000	−10 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 029 000	11 029 000	29 000	29 000
Total Current Assets	629 000	380 000	461 000	477 000
Total Assets	11 657 000	11 409 000	490 000	505 000
Total Retained Equity	250 000	309 000	325 000	386 000
Total Equity	425 000	409 000	425 000	486 000
Total Long-Term Debt	11 210 000	0	0	17 000
Total Current Debt	22 000	11 000 000	65 000	2 000
Total Equity and Debt	11 657 000	11 409 000	490 000	505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	68 000	0	0	0
Revenue	68 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	16 000	14 000	11 000
Operating Profit	−82 000	−16 000	−14 000	−11 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−59 000	−16 000	−10 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 029 000	11 029 000	29 000	29 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 029 000	11 029 000	29 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 029 000	11 029 000	29 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	90 000	106 000	122 000
Total Current Assets	629 000	380 000	461 000	477 000
Total Assets	11 657 000	11 409 000	490 000	505 000
Total Equity	425 000	409 000	425 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 210 000	0	0	17 000
Creditors	22 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000 000	65 000	0
Total Current Debt	22 000	11 000 000	65 000	2 000
Total Equity and Debt	11 657 000	11 409 000	490 000	505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,88 %	−3,91 %	−2,35 %	−1,44 %
Debt-to-Equity Ratio	26,38	0	0	0,03
Operating Profit Margin	−120,59 %	-	-	-
Current Ratio	28,59	0,03	7,09	238,5
Quick Ratio	28,59	0,03	7,09	238,5
Equity Ratio	0,04	0,04	0,87	0,96
Gross Profit Margin	100 %	-	-	-