company

SAMEIET BANKVEIEN 14

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

141,98 %

Current Ratio

11,05

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 922 000	2 222 000	2 099 000	1 844 000
Net Income	1 390 000	81 000	−1 814 000	99 000
Total Assets	3 206 000	1 961 000	2 536 000	2 006 000
Total Equity	979 000	−411 000	−492 000	1 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 922 000	2 222 000	2 099 000	1 844 000
Expenditure	5 449 000	2 069 000	3 860 000	1 765 000
Operating Profit	1 473 000	153 000	−1 761 000	79 000
Financial Income	1 000	2 000	6 000	20 000
Financial Costs	85 000	73 000	59 000	0
Financial Balance	−84 000	−71 000	−53 000	20 000
Earnings Before Tax	1 390 000	81 000	−1 814 000	99 000
Tax	0	0	0	0
Net Income	1 390 000	81 000	−1 814 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 205 000	1 961 000	2 536 000	2 006 000
Total Assets	3 206 000	1 961 000	2 536 000	2 006 000
Total Retained Equity	1 964 000	574 000	492 000	1 322 000
Total Equity	979 000	−411 000	−492 000	1 322 000
Total Long-Term Debt	1 937 000	2 157 000	2 376 000	0
Total Current Debt	290 000	216 000	652 000	685 000
Total Equity and Debt	3 206 000	1 961 000	2 536 000	2 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 922 000	2 222 000	2 099 000	1 844 000
Revenue	6 922 000	2 222 000	2 099 000	1 844 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	127 000	109 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 449 000	2 069 000	3 860 000	1 765 000
Operating Profit	1 473 000	153 000	−1 761 000	79 000
Financial Income	1 000	2 000	6 000	20 000
Financial Costs	85 000	73 000	59 000	0
Financial Balance	−84 000	−71 000	−53 000	20 000
Dividends	0	0	0	0
Net Income	1 390 000	81 000	−1 814 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 884 000	1 533 000	1 908 000	1 480 000
Total Current Assets	3 205 000	1 961 000	2 536 000	2 006 000
Total Assets	3 206 000	1 961 000	2 536 000	2 006 000
Total Equity	979 000	−411 000	−492 000	1 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 937 000	2 157 000	2 376 000	0
Creditors	241 000	108 000	495 000	337 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	108 000	157 000	348 000
Total Current Debt	290 000	216 000	652 000	685 000
Total Equity and Debt	3 206 000	1 961 000	2 536 000	2 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,98 %	−19,71 %	368,7 %	7,49 %
Debt-to-Equity Ratio	1,98	−5,25	−4,83	0
Operating Profit Margin	21,28 %	6,89 %	−83,9 %	4,28 %
Current Ratio	11,05	9,08	3,89	2,93
Quick Ratio	11,05	9,08	3,89	2,93
Equity Ratio	0,31	−0,21	−0,19	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English