OPPSJØLIA BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−13,28 %

Current Ratio

11,63

Debt-to-Equity Ratio

−1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 758 000	1 690 000	1 672 000
Net Income	261 000	475 000	−3 523 000	609 000
Total Assets	1 443 000	1 366 000	1 197 000	862 000
Total Equity	−1 966 000	−2 227 000	−2 702 000	822 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 758 000	1 690 000	1 672 000
Expenditure	1 375 000	1 175 000	5 145 000	1 081 000
Operating Profit	393 000	582 000	−3 455 000	592 000
Financial Income	18 000	20 000	25 000	24 000
Financial Costs	151 000	128 000	94 000	7 000
Financial Balance	−133 000	−108 000	−69 000	17 000
Earnings Before Tax	261 000	475 000	−3 523 000	609 000
Tax	0	0	0	0
Net Income	261 000	475 000	−3 523 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 442 000	1 366 000	1 197 000	862 000
Total Assets	1 443 000	1 366 000	1 197 000	862 000
Total Retained Equity	−1 966 000	−2 227 000	−2 702 000	822 000
Total Equity	−1 966 000	−2 227 000	−2 702 000	822 000
Total Long-Term Debt	3 285 000	3 538 000	3 818 000	0
Total Current Debt	124 000	55 000	80 000	40 000
Total Equity and Debt	1 443 000	1 366 000	1 197 000	862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 768 000	1 758 000	1 690 000	1 672 000
Revenue	1 768 000	1 758 000	1 690 000	1 672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	202 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 375 000	1 175 000	5 145 000	1 081 000
Operating Profit	393 000	582 000	−3 455 000	592 000
Financial Income	18 000	20 000	25 000	24 000
Financial Costs	151 000	128 000	94 000	7 000
Financial Balance	−133 000	−108 000	−69 000	17 000
Dividends	0	0	0	0
Net Income	261 000	475 000	−3 523 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 361 000	1 351 000	1 160 000	792 000
Total Current Assets	1 442 000	1 366 000	1 197 000	862 000
Total Assets	1 443 000	1 366 000	1 197 000	862 000
Total Equity	−1 966 000	−2 227 000	−2 702 000	822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 285 000	3 538 000	3 818 000	0
Creditors	84 000	22 000	49 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	33 000	31 000	26 000
Total Current Debt	124 000	55 000	80 000	40 000
Total Equity and Debt	1 443 000	1 366 000	1 197 000	862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,28 %	−21,33 %	130,38 %	74,09 %
Debt-to-Equity Ratio	−1,67	−1,59	−1,41	0
Operating Profit Margin	22,23 %	33,11 %	−204,44 %	35,41 %
Current Ratio	11,63	24,84	14,96	21,55
Quick Ratio	11,63	24,84	14,96	21,55
Equity Ratio	−1,36	−1,63	−2,26	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %