ADVOKATFIRMA ØGLÆND & CO AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

66,7 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 967 000	9 233 000	8 703 000	9 017 000
Net Income	611 000	628 000	951 000	81 000
Total Assets	4 235 000	3 786 000	3 840 000	4 406 000
Total Equity	916 000	905 000	882 000	781 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 967 000	9 233 000	8 703 000	9 017 000
Expenditure	9 192 000	8 435 000	7 474 000	8 892 000
Operating Profit	775 000	798 000	1 229 000	126 000
Financial Income	15 000	10 000	8 000	0
Financial Costs	0	3 000	10 000	12 000
Financial Balance	15 000	7 000	−2 000	−12 000
Earnings Before Tax	790 000	805 000	1 227 000	114 000
Tax	179 000	177 000	276 000	33 000
Net Income	611 000	628 000	951 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	142 000	164 000	207 000
Total Current Assets	4 147 000	3 644 000	3 676 000	4 199 000
Total Assets	4 235 000	3 786 000	3 840 000	4 406 000
Total Retained Equity	812 000	801 000	778 000	677 000
Total Equity	916 000	905 000	882 000	781 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 319 000	2 881 000	2 958 000	3 624 000
Total Equity and Debt	4 235 000	3 786 000	3 840 000	4 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 967 000	9 233 000	8 703 000	9 017 000
Other Income	0	0	0	0
Revenue	9 967 000	9 233 000	8 703 000	9 017 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 273 000	6 656 000	5 686 000	7 053 000
Depreciation	54 000	70 000	85 000	57 000
Impairment	0	0	0	0
Expenditure	9 192 000	8 435 000	7 474 000	8 892 000
Operating Profit	775 000	798 000	1 229 000	126 000
Financial Income	15 000	10 000	8 000	0
Financial Costs	0	3 000	10 000	12 000
Financial Balance	15 000	7 000	−2 000	−12 000
Dividends	600 000	605 000	850 000	0
Net Income	611 000	628 000	951 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	52 000	50 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	90 000	114 000	164 000
Total Tangible Assets	36 000	90 000	114 000	164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	142 000	164 000	207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	318 000	918 000	395 000
Total Current Assets	4 147 000	3 644 000	3 676 000	4 199 000
Total Assets	4 235 000	3 786 000	3 840 000	4 406 000
Total Equity	916 000	905 000	882 000	781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	19 000	268 000	176 000
Unpaid Taxes	1 103 000	869 000	841 000	879 000
Dividends	600 000	605 000	850 000	0
Other Current Debt	1 254 000	944 000	716 000	1 739 000
Total Current Debt	3 319 000	2 881 000	2 958 000	3 624 000
Total Equity and Debt	4 235 000	3 786 000	3 840 000	4 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,7 %	69,39 %	107,82 %	10,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,78 %	8,64 %	14,12 %	1,4 %
Current Ratio	1,25	1,26	1,24	1,16
Quick Ratio	1,25	1,26	1,24	1,16
Equity Ratio	0,22	0,24	0,23	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %