MARKED HOLDING AS

3223 SANDEFJORD

Finances

Return on Equity

16,69 %

Current Ratio

23,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 359 000	2 303 000	3 102 000	1 220 000
Net Income	4 911 000	267 000	4 399 000	266 000
Total Assets	29 664 000	34 624 000	24 462 000	20 127 000
Total Equity	29 433 000	24 523 000	24 316 000	19 917 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 359 000	2 303 000	3 102 000	1 220 000
Expenditure	3 202 000	2 184 000	2 585 000	1 284 000
Operating Profit	1 158 000	119 000	517 000	−64 000
Financial Income	4 157 000	1 381 000	4 007 000	350 000
Financial Costs	173 000	1 216 000	2 000	16 000
Financial Balance	3 984 000	165 000	4 005 000	334 000
Earnings Before Tax	5 142 000	285 000	4 522 000	270 000
Tax	231 000	17 000	123 000	4 000
Net Income	4 911 000	267 000	4 399 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 292 000	27 608 000	15 802 000	13 146 000
Total Current Assets	5 373 000	7 017 000	8 660 000	6 981 000
Total Assets	29 664 000	34 624 000	24 462 000	20 127 000
Total Retained Equity	29 183 000	24 273 000	24 066 000	19 667 000
Total Equity	29 433 000	24 523 000	24 316 000	19 917 000
Total Long-Term Debt	0	10 000 000	0	0
Total Current Debt	231 000	102 000	146 000	210 000
Total Equity and Debt	29 664 000	34 624 000	24 462 000	20 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 359 000	2 303 000	3 102 000	1 220 000
Other Income	0	0	0	0
Revenue	4 359 000	2 303 000	3 102 000	1 220 000
Cost of Goods Sold	2 774 000	2 069 000	2 494 000	1 180 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 202 000	2 184 000	2 585 000	1 284 000
Operating Profit	1 158 000	119 000	517 000	−64 000
Financial Income	4 157 000	1 381 000	4 007 000	350 000
Financial Costs	173 000	1 216 000	2 000	16 000
Financial Balance	3 984 000	165 000	4 005 000	334 000
Dividends	0	0	0	0
Net Income	4 911 000	267 000	4 399 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 292 000	27 608 000	15 802 000	13 146 000
Total Fixed Assets	24 292 000	27 608 000	15 802 000	13 146 000
Stock	0	0	0	0
Total Investments	5 000	5 000	0	0
Cash, Bank	1 514 000	641 000	7 123 000	4 704 000
Total Current Assets	5 373 000	7 017 000	8 660 000	6 981 000
Total Assets	29 664 000	34 624 000	24 462 000	20 127 000
Total Equity	29 433 000	24 523 000	24 316 000	19 917 000
Short-Term Group Debt	0	78 000	0	0
Total Long-Term Debt	0	10 000 000	0	0
Creditors	0	24 000	18 000	203 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	2 000
Total Current Debt	231 000	102 000	146 000	210 000
Total Equity and Debt	29 664 000	34 624 000	24 462 000	20 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,69 %	1,09 %	18,09 %	1,34 %
Debt-to-Equity Ratio	0	0,41	0	0
Operating Profit Margin	26,57 %	5,17 %	16,67 %	−5,25 %
Current Ratio	23,26	68,79	59,32	33,24
Quick Ratio	23,26	68,79	59,32	33,24
Equity Ratio	0,99	0,71	0,99	0,99
Gross Profit Margin	36,36 %	10,16 %	19,6 %	3,28 %